Cactus Financial Statements From 2010 to 2025

WHD Stock  USD 45.70  0.70  1.56%   
Cactus financial statements provide useful quarterly and yearly information to potential Cactus Inc investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Cactus financial statements helps investors assess Cactus' valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Cactus' valuation are summarized below:
Gross Profit
436.4 M
Profit Margin
0.1641
Market Capitalization
3.1 B
Enterprise Value Revenue
2.4479
Revenue
1.1 B
There are over one hundred nineteen available fundamental signals for Cactus Inc, which can be analyzed over time and compared to other ratios. Investors should ensure to validate all of Cactus' prevailing performance against the performance from 2010 to 2025 to make sure the company is sustainable down the road.

Cactus Total Revenue

615.17 Million

Check Cactus financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Cactus' main balance sheet or income statement drivers, such as Tax Provision of 69.8 M, Interest Income of 6.9 M or Depreciation And Amortization of 41.2 M, as well as many indicators such as Price To Sales Ratio of 4.5, Dividend Yield of 0.0154 or PTB Ratio of 3.8. Cactus financial statements analysis is a perfect complement when working with Cactus Valuation or Volatility modules.
  
Check out the analysis of Cactus Correlation against competitors.

Cactus Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets902.8 M1.7 B624.9 M
Slightly volatile
Short and Long Term Debt Total79.2 M41.7 M146 M
Slightly volatile
Other Current Liabilities31.7 M47.3 M22.1 M
Slightly volatile
Total Current Liabilities96.3 M178.8 M66.8 M
Slightly volatile
Other Liabilities322.4 M307 M123.5 M
Slightly volatile
Property Plant And Equipment Net196.3 M370.1 M147.7 M
Slightly volatile
Current Deferred Revenue9.8 M9.3 M2.7 M
Slightly volatile
Accounts Payable43.5 M72 M30.2 M
Slightly volatile
Cash188.5 M342.8 M122.8 M
Slightly volatile
Non Current Assets TotalB964.6 M355.2 M
Slightly volatile
Cash And Short Term Investments188.5 M342.8 M122.8 M
Slightly volatile
Net Receivables109.7 M191.6 M79.3 M
Slightly volatile
Good Will245.2 M233.5 M49 M
Slightly volatile
Common Stock Shares Outstanding73.3 M79.9 M69.6 M
Very volatile
Long Term Debt Total5.5 M5.8 M127.6 M
Slightly volatile
Liabilities And Stockholders Equity902.8 M1.7 B624.9 M
Slightly volatile
Non Current Liabilities Total275.1 M296.3 M252 M
Slightly volatile
Inventory127.6 M226.8 M94.1 M
Slightly volatile
Other Current Assets9.6 M13.4 M7.5 M
Slightly volatile
Total Liabilities371.4 M475.1 M318.8 M
Slightly volatile
Property Plant And Equipment Gross663.9 M632.3 M206.4 M
Slightly volatile
Short and Long Term Debt2.1 M2.3 M2.6 M
Slightly volatile
Total Current Assets435.4 M774.7 M303.8 M
Slightly volatile
Short Term Debt13.8 M11.1 M9.5 M
Slightly volatile
Intangible Assets172.2 M164 M92.4 M
Slightly volatile
Property Plant Equipment140.8 M176.2 M117.2 M
Slightly volatile
Non Currrent Assets Other8.9 M8.5 M2.1 M
Slightly volatile
Other Assets1.091.1577 M
Slightly volatile
Capital Lease Obligations30.3 M41.7 M18.6 M
Slightly volatile
Cash And Equivalents416 M396.2 M152.1 M
Slightly volatile
Net Invested Capital555.9 M1.1 B378.3 M
Slightly volatile
Net Working Capital405.8 M595.9 M258.4 M
Slightly volatile
Noncontrolling Interest In Consolidated Entity133.8 M124.7 M169.4 M
Slightly volatile
Retained Earnings579.7 M552.1 M170.1 M
Slightly volatile
Retained Earnings Total Equity170.5 M301 M120.1 M
Slightly volatile
Capital Surpluse247.1 M357.1 M190.6 M
Slightly volatile
Deferred Long Term Liabilities640 K720 K785 K
Slightly volatile
Capital Stock606.6 K681 K467.7 K
Slightly volatile

Cactus Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Tax Provision69.8 M66.5 M17.7 M
Slightly volatile
Interest Income6.9 M10.3 M12.7 M
Slightly volatile
Depreciation And Amortization41.2 M60.4 M32.4 M
Slightly volatile
Interest Expense2.2 M2.3 M12.1 M
Slightly volatile
Selling General Administrative137 M130.5 M50.8 M
Slightly volatile
Total Revenue615.2 M1.1 B457.2 M
Slightly volatile
Gross Profit458.2 M436.4 M172.6 M
Slightly volatile
Other Operating Expenses463.5 M840.2 M348.3 M
Slightly volatile
Operating Income151.4 M289.6 M108.7 M
Slightly volatile
EBIT154.7 M301.6 M111.3 M
Slightly volatile
EBITDA196 M362 M143.7 M
Slightly volatile
Cost Of Revenue397.2 M693.4 M299.6 M
Slightly volatile
Total Operating Expenses154.1 M146.8 M54.2 M
Slightly volatile
Income Tax Expense69.8 M66.5 M18.3 M
Slightly volatile
Reconciled Depreciation44.3 M60.4 M33.1 M
Slightly volatile

Cactus Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation24 M22.9 M6.7 M
Slightly volatile
Free Cash Flow331.9 M316.1 M98.7 M
Slightly volatile
Begin Period Cash Flow152.2 M133.8 M100 M
Slightly volatile
Depreciation40.8 M60.4 M32.1 M
Slightly volatile
Dividends Paid27.4 M33.7 M21.1 M
Slightly volatile
Capital Expenditures39.5 M39.2 M32.8 M
Slightly volatile
Total Cash From Operating Activities160.9 M316.1 M115.8 M
Slightly volatile
End Period Cash Flow188.5 M342.8 M122.8 M
Slightly volatile
Change To Netincome45.5 M43.3 M18.2 M
Slightly volatile
Cash And Cash Equivalents Changes54.2 M40.5 M61.9 M
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio4.53.42954.9757
Slightly volatile
Dividend Yield0.01540.00870.0136
Pretty Stable
Days Sales Outstanding72.261.907462.2525
Slightly volatile
Free Cash Flow Yield0.04480.08160.042
Slightly volatile
Operating Cash Flow Per Share5.04.76122.2877
Slightly volatile
Stock Based Compensation To Revenue0.02130.02030.0094
Slightly volatile
Capex To Depreciation1.220.781.1328
Slightly volatile
EV To Sales4.593.1635.3734
Slightly volatile
Free Cash Flow Per Share5.04.76121.7112
Slightly volatile
ROIC0.20.14330.2047
Slightly volatile
Inventory Turnover3.493.05753.323
Slightly volatile
Days Of Inventory On Hand93.28119110
Slightly volatile
Payables Turnover10.89.630712.3578
Slightly volatile
Capex To Revenue0.04380.04610.0885
Slightly volatile
Cash Per Share5.425.16382.3788
Slightly volatile
POCF Ratio23.0812.257324.8739
Slightly volatile
Interest Coverage13412748.6316
Slightly volatile
Capex To Operating Cash Flow0.140.150.4304
Slightly volatile
PFCF Ratio11.6412.257388.6691
Pretty Stable
Days Payables Outstanding31.8937.899633.3358
Slightly volatile
EV To Operating Cash Flow10.7411.304726.4532
Slightly volatile
EV To Free Cash Flow10.7411.3047105
Pretty Stable
Intangibles To Total Assets0.220.2110.0669
Slightly volatile
Current Ratio3.754.33214.6532
Very volatile
Receivables Turnover6.365.89596.1408
Slightly volatile
Graham Number19.3931.838323.1024
Pretty Stable
Capex Per Share0.920.780.6827
Slightly volatile
Revenue Per Share8.9917.01718.5114
Slightly volatile
Interest Debt Per Share0.630.66262.747
Slightly volatile
Debt To Assets0.02280.0240.7041
Slightly volatile
Enterprise Value Over EBITDA17.099.872119.5276
Slightly volatile
Short Term Coverage Ratios29.8828.45317.4808
Slightly volatile
Operating Cycle146181171
Slightly volatile
Days Of Payables Outstanding31.8937.899633.3358
Slightly volatile
Price To Operating Cash Flows Ratio23.0812.257324.8739
Slightly volatile
Price To Free Cash Flows Ratio11.6412.257388.6691
Pretty Stable
Operating Profit Margin0.180.25630.2122
Slightly volatile
Long Term Debt To Capitalization0.03030.03190.7938
Slightly volatile
Total Debt To Capitalization0.03560.03750.7968
Slightly volatile
Return On Capital Employed0.230.18560.2282
Slightly volatile
Ebit Per Revenue0.180.25630.2122
Slightly volatile
Quick Ratio2.593.06392.9805
Slightly volatile
Dividend Paid And Capex Coverage Ratio9.859.38552.72
Slightly volatile
Net Income Per E B T0.870.61950.8492
Slightly volatile
Cash Ratio1.531.91721.4891
Slightly volatile
Cash Conversion Cycle114143138
Pretty Stable
Operating Cash Flow Sales Ratio0.190.27980.2281
Pretty Stable
Days Of Inventory Outstanding93.28119110
Slightly volatile
Days Of Sales Outstanding72.261.907462.2525
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.460.780.5403
Slightly volatile
Cash Flow Coverage Ratios7.967.57773.2287
Slightly volatile
Fixed Asset Turnover2.53.05273.017
Pretty Stable
Capital Expenditure Coverage Ratio7.316.963.4741
Slightly volatile
Price Cash Flow Ratio23.0812.257324.8739
Slightly volatile
Enterprise Value Multiple17.099.872119.5276
Slightly volatile
Debt Ratio0.02280.0240.7041
Slightly volatile
Cash Flow To Debt Ratio7.967.57773.2287
Slightly volatile
Price Sales Ratio4.53.42954.9757
Slightly volatile
Asset Turnover0.880.64960.9451
Slightly volatile
Gross Profit Margin0.260.38630.3135
Slightly volatile

Cactus Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market CapB1.9 B1.2 B
Slightly volatile
Enterprise ValueB1.7 B1.2 B
Slightly volatile

Cactus Fundamental Market Drivers

Forward Price Earnings48.0769
Cash And Short Term Investments342.8 M

Cactus Upcoming Events

28th of February 2024
Upcoming Quarterly Report
View
14th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
28th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Cactus Financial Statements

Cactus stakeholders use historical fundamental indicators, such as Cactus' revenue or net income, to determine how well the company is positioned to perform in the future. Although Cactus investors may analyze each financial statement separately, they are all interrelated. For example, changes in Cactus' assets and liabilities are reflected in the revenues and expenses on Cactus' income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in Cactus Inc. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue9.3 M9.8 M
Total Revenue1.1 B615.2 M
Cost Of Revenue693.4 M397.2 M
Stock Based Compensation To Revenue 0.02  0.02 
Capex To Revenue 0.05  0.04 
Revenue Per Share 17.02  8.99 
Ebit Per Revenue 0.26  0.18 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Cactus Inc is a strong investment it is important to analyze Cactus' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Cactus' future performance. For an informed investment choice regarding Cactus Stock, refer to the following important reports:
Check out the analysis of Cactus Correlation against competitors.
You can also try the Theme Ratings module to determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance.
Is Oil & Gas Equipment & Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Cactus. If investors know Cactus will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Cactus listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.08)
Dividend Share
0.5
Earnings Share
2.77
Revenue Per Share
17.017
Quarterly Revenue Growth
(0.01)
The market value of Cactus Inc is measured differently than its book value, which is the value of Cactus that is recorded on the company's balance sheet. Investors also form their own opinion of Cactus' value that differs from its market value or its book value, called intrinsic value, which is Cactus' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Cactus' market value can be influenced by many factors that don't directly affect Cactus' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Cactus' value and its price as these two are different measures arrived at by different means. Investors typically determine if Cactus is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Cactus' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.