ICU Financial Statements From 2010 to 2025

ICUI Stock  USD 148.13  1.08  0.72%   
ICU Medical financial statements provide useful quarterly and yearly information to potential ICU Medical investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on ICU Medical financial statements helps investors assess ICU Medical's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting ICU Medical's valuation are summarized below:
Gross Profit
824.8 M
Profit Margin
(0.05)
Market Capitalization
3.7 B
Enterprise Value Revenue
2.0338
Revenue
2.4 B
We have found one hundred twenty available fundamental trends for ICU Medical, which can be analyzed and compared to other ratios and to its competitors. Traders should compare all of ICU Medical regular fundamentals against the fundamentals between 2010 and 2025 to make sure the company is sustainable this year. The ICU Medical's current Market Cap is estimated to increase to about 3.6 B, while Enterprise Value is projected to decrease to under 243.3 M.

ICU Medical Total Revenue

2.5 Billion

Check ICU Medical financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among ICU Medical's main balance sheet or income statement drivers, such as Depreciation And Amortization of 276.2 M, Interest Expense of 111.9 M or Total Revenue of 2.5 B, as well as many indicators such as Price To Sales Ratio of 1.51, Dividend Yield of 0.0 or PTB Ratio of 3.58. ICU financial statements analysis is a perfect complement when working with ICU Medical Valuation or Volatility modules.
  
Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.

ICU Medical Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets4.4 B4.2 B1.8 B
Slightly volatile
Other Current Liabilities363.2 M345.9 M111.9 M
Slightly volatile
Total Current Liabilities584 M556.2 M213.8 M
Slightly volatile
Total Stockholder Equity2.1 BB1.1 B
Slightly volatile
Property Plant And Equipment Net520.8 M496 M328.8 M
Slightly volatile
Accounts Payable155.4 M148 M76.6 M
Slightly volatile
Cash324 M308.6 M280 M
Slightly volatile
Non Current Assets Total2.9 B2.8 BB
Slightly volatile
Non Currrent Assets Other71.5 M68.1 M87.1 M
Pretty Stable
Cash And Short Term Investments182.8 M308.6 M297.9 M
Slightly volatile
Net Receivables212.8 M202.7 M122.7 M
Slightly volatile
Common Stock Shares Outstanding17.5 M24.4 M18.7 M
Slightly volatile
Liabilities And Stockholders Equity4.4 B4.2 B1.8 B
Slightly volatile
Inventory613.9 M584.7 M274.3 M
Slightly volatile
Other Stockholder Equity1.5 B1.4 B595.8 M
Slightly volatile
Total Liabilities2.4 B2.2 B685.7 M
Slightly volatile
Property Plant And Equipment Gross1.1 B1.1 B441.6 M
Slightly volatile
Total Current Assets1.5 B1.4 B783.4 M
Slightly volatile
Non Current Liabilities Total1.8 B1.7 B472 M
Slightly volatile
Other Current Assets363.3 M346 M72.4 M
Slightly volatile
Intangible Assets777.8 M740.8 M270.6 M
Slightly volatile
Common Stock Total Equity1.7 M2.4 M1.8 M
Slightly volatile
Common Stock1.8 M2.5 M1.9 M
Slightly volatile
Other Assets126.1 M120.1 M62.1 M
Slightly volatile
Property Plant Equipment861.6 M820.6 M366.2 M
Slightly volatile
Other Liabilities295.5 M281.4 M83.2 M
Slightly volatile
Current Deferred Revenue38.2 M36.4 M12 M
Slightly volatile
Good Will1.5 B1.4 B375.6 M
Slightly volatile
Retained Earnings Total Equity553.4 MB606.7 M
Slightly volatile
Capital Surpluse871.1 M829.6 M448.7 M
Slightly volatile
Deferred Long Term Liabilities2.7 M4.6 M3.2 M
Pretty Stable
Non Current Liabilities Other9.6 M10.1 M24.3 M
Slightly volatile
Deferred Long Term Asset Charges16.6 M32.2 M20.1 M
Slightly volatile
Net Invested Capital2.5 B3.5 B1.8 B
Slightly volatile
Net Working Capital809.3 M885.8 M704.7 M
Slightly volatile
Short Term Debt29.2 M51 M19.1 M
Slightly volatile
Capital Stock2.5 M2.5 M2.2 M
Slightly volatile
Short and Long Term Debt Total930.3 M1.6 B395.7 M
Slightly volatile
Capital Lease Obligations63.9 M58.8 M46.2 M
Slightly volatile
Short and Long Term Debt48.3 M58.6 M34 M
Slightly volatile

ICU Medical Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization276.2 M263.1 M97.6 M
Slightly volatile
Total Revenue2.5 B2.4 B1.1 B
Slightly volatile
Gross Profit866 M824.8 M408.9 M
Slightly volatile
Other Operating Expenses2.5 B2.3 BB
Slightly volatile
EBITDA74 M43 M119.3 M
Slightly volatile
Cost Of Revenue1.6 B1.6 B712.3 M
Slightly volatile
Total Operating Expenses820.9 M781.8 M335.4 M
Slightly volatile
Selling General Administrative670.7 M638.8 M279.3 M
Slightly volatile
Research Development93 M88.6 M42.7 M
Slightly volatile
Non Operating Income Net Other872.9 K918.9 K5.7 M
Very volatile
Selling And Marketing Expenses85.5 K90 K30.6 M
Slightly volatile
Interest Income11.3 M10.8 M3.2 M
Slightly volatile
Reconciled Depreciation150.5 M219.5 M106.9 M
Slightly volatile

ICU Medical Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow132.6 M254.2 M253.7 M
Slightly volatile
Depreciation230.5 M219.5 M89.9 M
Slightly volatile
Capital Expenditures83.3 M79.4 M58.5 M
Slightly volatile
End Period Cash Flow324 M308.6 M280 M
Slightly volatile
Stock Based Compensation49.2 M46.9 M21.4 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.511.58873.218
Slightly volatile
PTB Ratio3.581.92563.7702
Slightly volatile
Days Sales Outstanding29.5131.05944.0562
Slightly volatile
Book Value Per Share84.6180.58254.2935
Slightly volatile
Stock Based Compensation To Revenue0.01470.01970.0213
Slightly volatile
Capex To Depreciation0.340.36161.0428
Slightly volatile
PB Ratio3.581.92563.7702
Slightly volatile
EV To Sales4.052.12363.1029
Pretty Stable
Inventory Turnover2.532.66353.3187
Slightly volatile
Days Of Inventory On Hand72.68137114
Slightly volatile
Payables Turnover8.8410.520610.4869
Slightly volatile
Sales General And Administrative To Revenue0.280.250.237
Pretty Stable
Research And Ddevelopement To Revenue0.02630.03720.0382
Pretty Stable
Capex To Revenue0.03170.03330.0556
Pretty Stable
Cash Per Share8.312.652417.722
Very volatile
Days Payables Outstanding40.7234.693737.1091
Slightly volatile
Intangibles To Total Assets0.540.5170.1822
Slightly volatile
Current Ratio2.462.59266.7956
Slightly volatile
Receivables Turnover12.3411.75188.8607
Slightly volatile
Shareholders Equity Per Share84.6180.58254.2935
Slightly volatile
Debt To Equity0.850.80540.2235
Slightly volatile
Capex Per Share3.423.25462.7941
Slightly volatile
Revenue Per Share10397.672952.2585
Slightly volatile
Interest Debt Per Share72.7469.271718.5268
Slightly volatile
Debt To Assets0.40.37650.1125
Slightly volatile
Enterprise Value Over EBITDA12411828.722
Slightly volatile
Graham Number86.382.1962.1703
Slightly volatile
Operating Cycle173168163
Slightly volatile
Price Book Value Ratio3.581.92563.7702
Slightly volatile
Days Of Payables Outstanding40.7234.693737.1091
Slightly volatile
Company Equity Multiplier2.252.13911.466
Slightly volatile
Long Term Debt To Capitalization0.340.4380.4305
Slightly volatile
Total Debt To Capitalization0.470.44610.1325
Slightly volatile
Debt Equity Ratio0.850.80540.2235
Slightly volatile
Quick Ratio1.461.54145.5727
Slightly volatile
Net Income Per E B T0.91.78280.9892
Pretty Stable
Cash Ratio0.530.55483.5521
Slightly volatile
Cash Conversion Cycle96.07133124
Slightly volatile
Days Of Inventory Outstanding72.68137114
Slightly volatile
Days Of Sales Outstanding29.5131.05944.0562
Slightly volatile
Price To Book Ratio3.581.92563.7702
Slightly volatile
Fixed Asset Turnover3.824.80214.079
Slightly volatile
Enterprise Value Multiple12411828.722
Slightly volatile
Debt Ratio0.40.37650.1125
Slightly volatile
Price Sales Ratio1.511.58873.218
Slightly volatile
Asset Turnover0.750.56660.7406
Slightly volatile
Gross Profit Margin0.550.34620.4431
Slightly volatile
Price Fair Value3.581.92563.7702
Slightly volatile

ICU Medical Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap3.6 B3.4 B3.5 B
Slightly volatile
Enterprise Value243.3 M436.6 M438.9 M
Pretty Stable

ICU Fundamental Market Drivers

Forward Price Earnings19.1939
Cash And Short Term Investments308.6 M

ICU Upcoming Events

26th of February 2024
Upcoming Quarterly Report
View
13th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
26th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About ICU Medical Financial Statements

Investors use fundamental indicators, such as ICU Medical's revenue or net income, to determine how well the company is positioned to perform in the future. Although ICU Medical's investors may analyze each financial statement separately, they are all interrelated. Understanding these patterns can help investors make the right trading decisions.
Last ReportedProjected for Next Year
Current Deferred Revenue36.4 M38.2 M
Total Revenue2.4 B2.5 B
Cost Of Revenue1.6 B1.6 B
Stock Based Compensation To Revenue 0.02  0.01 
Sales General And Administrative To Revenue 0.25  0.28 
Research And Ddevelopement To Revenue 0.04  0.03 
Capex To Revenue 0.03  0.03 
Revenue Per Share 97.67  102.56 
Ebit Per Revenue 0.02  0.02 

Currently Active Assets on Macroaxis

When determining whether ICU Medical offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of ICU Medical's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Icu Medical Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Icu Medical Stock:
Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.
You can also try the Premium Stories module to follow Macroaxis premium stories from verified contributors across different equity types, categories and coverage scope.
Is Health Care Equipment & Supplies space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of ICU Medical. If investors know ICU will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about ICU Medical listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.24)
Earnings Share
(4.83)
Revenue Per Share
97.673
Quarterly Revenue Growth
0.071
Return On Assets
0.0142
The market value of ICU Medical is measured differently than its book value, which is the value of ICU that is recorded on the company's balance sheet. Investors also form their own opinion of ICU Medical's value that differs from its market value or its book value, called intrinsic value, which is ICU Medical's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because ICU Medical's market value can be influenced by many factors that don't directly affect ICU Medical's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between ICU Medical's value and its price as these two are different measures arrived at by different means. Investors typically determine if ICU Medical is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, ICU Medical's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.