Grocery Financial Statements From 2010 to 2025

GO Stock  USD 12.95  0.96  8.01%   
Grocery Outlet financial statements provide useful quarterly and yearly information to potential Grocery Outlet Holding investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Grocery Outlet financial statements helps investors assess Grocery Outlet's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Grocery Outlet's valuation are summarized below:
Gross Profit
1.3 B
Profit Margin
0.009
Market Capitalization
1.2 B
Enterprise Value Revenue
0.6316
Revenue
4.4 B
We have found one hundred twenty available fundamental trends for Grocery Outlet Holding, which can be analyzed and compared to other ratios and to its competitors. Self-guided Investors are advised to confirm Grocery Outlet's regular fundamentals against the trend between 2010 and 2025 to make sure the company can sustain itself down the road.

Grocery Outlet Total Revenue

3.29 Billion

Check Grocery Outlet financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Grocery Outlet's main balance sheet or income statement drivers, such as Tax Provision of 17.5 M, Interest Income of 7.1 M or Discontinued Operations of 0.0, as well as many indicators such as Price To Sales Ratio of 0.98, Dividend Yield of 0.0 or PTB Ratio of 3.87. Grocery financial statements analysis is a perfect complement when working with Grocery Outlet Valuation or Volatility modules.
  
Check out the analysis of Grocery Outlet Correlation against competitors.

Grocery Outlet Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding98.1 M99.6 M84.2 M
Slightly volatile
Short and Long Term Debt Total1.3 B1.2 B998.5 M
Slightly volatile
Property Plant And Equipment Net1.3 B1.8 B772.4 M
Slightly volatile
Current Deferred Revenue67.3 M64.1 M17.3 M
Slightly volatile
Net Debt1.2 B1.1 B954.6 M
Slightly volatile
Non Current Assets Total2.2 B2.7 B1.6 B
Slightly volatile
Cash And Short Term Investments79.9 M62.8 M43.8 M
Slightly volatile
Net Receivables13.7 M20.2 M10 M
Slightly volatile
Long Term Debt Total438.6 M341.7 M586.7 M
Slightly volatile
Liabilities And Stockholders Equity2.6 B3.2 B1.9 B
Slightly volatile
Non Current Liabilities Total1.4 B1.6 BB
Slightly volatile
Capital Surpluse706.6 M974.7 M575.4 M
Slightly volatile
Net Invested Capital1.5 B1.7 B1.3 B
Slightly volatile
Property Plant And Equipment Gross1.4 B2.3 B835.8 M
Slightly volatile
Net Working Capital145.2 M154.3 M108.4 M
Slightly volatile
Capital Stock100.9 K97 K80.4 K
Slightly volatile
Capital Lease Obligations1.1 B1.2 B902 M
Slightly volatile
Non Current Liabilities Other1.8 M1.9 M666.6 M
Slightly volatile

Grocery Outlet Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Interest Income7.1 M6.7 M2.4 M
Slightly volatile
Depreciation And Amortization71 M108.2 M54.7 M
Slightly volatile
Interest Expense25.6 M22.2 M36.1 M
Slightly volatile
Selling General Administrative855 M1.2 B663.1 M
Slightly volatile
Total Revenue3.3 B4.4 B2.6 B
Slightly volatile
Gross ProfitB1.3 B789.3 M
Slightly volatile
Other Operating Expenses3.2 B4.3 B2.5 B
Slightly volatile
Operating Income96.2 M78.3 M79.3 M
Slightly volatile
Net Income From Continuing Ops50.9 M39.5 M33.1 M
Slightly volatile
EBIT96 M84.1 M77.8 M
Slightly volatile
EBITDA167 M192.3 M132.5 M
Slightly volatile
Cost Of Revenue2.3 BB1.8 B
Slightly volatile
Total Operating Expenses912.5 M1.2 B710.1 M
Slightly volatile
Income Before Tax58.9 M56.2 M40.2 M
Slightly volatile
Net Income Applicable To Common Shares46.5 M74.8 M34 M
Slightly volatile
Net Income50.7 M39.5 M32.9 M
Slightly volatile
Reconciled Depreciation74.1 M108.2 M57.2 M
Slightly volatile
Selling And Marketing Expenses32.8 M39.8 M28.9 M
Slightly volatile

Grocery Outlet Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation10 M10.5 M12.7 M
Slightly volatile
Begin Period Cash Flow64.9 M115 M39.4 M
Slightly volatile
Depreciation71 M108.2 M54.7 M
Slightly volatile
Other Non Cash Items17.6 M27.4 M18.8 M
Slightly volatile
Capital Expenditures133.8 M186.6 M100.4 M
Slightly volatile
Total Cash From Operating Activities164 M112 M120.7 M
Slightly volatile
Change To Operating Activities16.5 M15.6 M9.5 M
Slightly volatile
Net Income50.7 M39.5 M32.9 M
Slightly volatile
End Period Cash Flow71.8 M62.8 M43.8 M
Slightly volatile
Change To Netincome33.5 M55.7 M32.6 M
Slightly volatile
Change To Liabilities43.2 M41.2 M18.1 M
Slightly volatile
Cash Flows Other Operating29.2 M34 M25.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.980.78980.8699
Slightly volatile
Dividend Yield0.00.00.0072
Very volatile
PTB Ratio3.872.54543.0664
Very volatile
Days Sales Outstanding1.131.54781.2829
Slightly volatile
Book Value Per Share7.5811.46779.8676
Very volatile
Operating Cash Flow Per Share1.341.91621.5874
Pretty Stable
Stock Based Compensation To Revenue0.0050.00910.0053
Pretty Stable
Capex To Depreciation1.491.87941.7922
Slightly volatile
PB Ratio3.872.54543.0664
Very volatile
EV To Sales1.341.15651.25
Slightly volatile
ROIC0.04170.0320.0321
Pretty Stable
Inventory Turnover8.737.4367.7874
Pretty Stable
Net Income Per Share0.40.67190.5394
Pretty Stable
Days Of Inventory On Hand36.8649.085446.6166
Slightly volatile
Payables Turnover13.118.062817.0249
Slightly volatile
Sales General And Administrative To Revenue0.20.230.2502
Slightly volatile
Capex To Revenue0.03170.04110.0403
Slightly volatile
Cash Per Share0.621.06111.1484
Slightly volatile
POCF Ratio20.615.233317.9143
Very volatile
Interest Coverage2.785.28694.5685
Pretty Stable
Payout Ratio0.00180.00191.1409
Very volatile
Capex To Operating Cash Flow0.690.79280.849
Pretty Stable
Days Payables Outstanding24.8520.207321.3837
Pretty Stable
Income Quality4.922.85173.4442
Pretty Stable
ROE0.04560.05860.0571
Slightly volatile
EV To Operating Cash Flow27.5922.307125.0372
Very volatile
PE Ratio41.2743.441362.5697
Very volatile
Return On Tangible Assets0.03640.03320.0327
Pretty Stable
Earnings Yield0.01420.0230.0197
Very volatile
Intangibles To Total Assets0.420.29290.3432
Very volatile
Net Debt To EBITDA7.997.57487.7502
Slightly volatile
Current Ratio1.711.66611.7667
Slightly volatile
Receivables Turnover292236286
Slightly volatile
Graham Number8.4113.167311.2415
Pretty Stable
Shareholders Equity Per Share7.5811.46779.8676
Very volatile
Debt To Equity1.731.27451.5192
Very volatile
Capex Per Share1.091.51911.3313
Pretty Stable
Revenue Per Share26.9936.959332.3905
Slightly volatile
Interest Debt Per Share11.1114.801514.3819
Slightly volatile
Debt To Assets0.570.51040.5384
Slightly volatile
Enterprise Value Over EBITDA26.0723.88724.0969
Slightly volatile
Short Term Coverage Ratios12.3414.3985.8875
Pretty Stable
Price Earnings Ratio41.2743.441362.5697
Very volatile
Operating Cycle37.9850.633247.8989
Pretty Stable
Price Book Value Ratio3.872.54543.0664
Very volatile
Days Of Payables Outstanding24.8520.207321.3837
Pretty Stable
Dividend Payout Ratio0.00180.00191.1409
Very volatile
Price To Operating Cash Flows Ratio20.615.233317.9143
Very volatile
Pretax Profit Margin0.01340.02120.0204
Slightly volatile
Ebt Per Ebit0.460.79740.7166
Pretty Stable
Operating Profit Margin0.03360.02650.0296
Pretty Stable
Effective Tax Rate0.20.14120.2135
Very volatile
Company Equity Multiplier3.232.49722.8127
Very volatile
Long Term Debt To Capitalization0.450.25480.3683
Pretty Stable
Total Debt To Capitalization0.660.56030.5978
Very volatile
Return On Capital Employed0.05030.03810.0408
Very volatile
Debt Equity Ratio1.731.27451.5192
Very volatile
Ebit Per Revenue0.03360.02650.0296
Pretty Stable
Quick Ratio0.320.47430.5674
Slightly volatile
Dividend Paid And Capex Coverage Ratio0.841.26051.0758
Pretty Stable
Net Income Per E B T0.660.85880.7778
Pretty Stable
Cash Ratio0.220.36620.4503
Slightly volatile
Cash Conversion Cycle19.9230.425926.9395
Pretty Stable
Operating Cash Flow Sales Ratio0.03940.05180.0486
Slightly volatile
Days Of Inventory Outstanding36.8649.085446.6166
Slightly volatile
Days Of Sales Outstanding1.131.54781.2829
Slightly volatile
Cash Flow Coverage Ratios0.10.13110.1143
Very volatile
Price To Book Ratio3.872.54543.0664
Very volatile
Fixed Asset Turnover4.052.44593.0282
Pretty Stable
Capital Expenditure Coverage Ratio1.381.26141.2202
Pretty Stable
Price Cash Flow Ratio20.615.233317.9143
Very volatile
Enterprise Value Multiple26.0723.88724.0969
Slightly volatile
Debt Ratio0.570.51040.5384
Slightly volatile
Cash Flow To Debt Ratio0.10.13110.1143
Very volatile
Price Sales Ratio0.980.78980.8699
Slightly volatile
Return On Assets0.01630.02350.021
Slightly volatile
Asset Turnover1.491.29061.2637
Slightly volatile
Net Profit Margin0.01150.01820.0163
Slightly volatile
Gross Profit Margin0.250.30520.3032
Slightly volatile
Price Fair Value3.872.54543.0664
Very volatile
Return On Equity0.04560.05860.0571
Slightly volatile

Grocery Fundamental Market Drivers

Forward Price Earnings15.7729
Cash And Short Term Investments62.8 M

Grocery Upcoming Events

27th of February 2024
Upcoming Quarterly Report
View
14th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
27th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Grocery Outlet Financial Statements

Grocery Outlet investors utilize fundamental indicators, such as revenue or net income, to predict how Grocery Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue64.1 M67.3 M
Total Revenue4.4 B3.3 B
Cost Of RevenueB2.3 B
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.23  0.20 
Capex To Revenue 0.04  0.03 
Revenue Per Share 36.96  26.99 
Ebit Per Revenue 0.03  0.03 

Pair Trading with Grocery Outlet

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Grocery Outlet position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Grocery Outlet will appreciate offsetting losses from the drop in the long position's value.

Moving against Grocery Stock

  0.55ACI Albertsons CompaniesPairCorr
  0.46MSS Maison SolutionsPairCorr
  0.38KR Kroger CompanyPairCorr
  0.34WBA Walgreens Boots AlliancePairCorr
  0.33BJ BJs Wholesale ClubPairCorr
The ability to find closely correlated positions to Grocery Outlet could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Grocery Outlet when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Grocery Outlet - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Grocery Outlet Holding to buy it.
The correlation of Grocery Outlet is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Grocery Outlet moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Grocery Outlet Holding moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Grocery Outlet can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
Check out the analysis of Grocery Outlet Correlation against competitors.
You can also try the Portfolio Rebalancing module to analyze risk-adjusted returns against different time horizons to find asset-allocation targets.
Is Consumer Staples Distribution & Retail space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Grocery Outlet. If investors know Grocery will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Grocery Outlet listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.83)
Earnings Share
0.4
Revenue Per Share
44.288
Quarterly Revenue Growth
0.109
Return On Assets
0.0209
The market value of Grocery Outlet Holding is measured differently than its book value, which is the value of Grocery that is recorded on the company's balance sheet. Investors also form their own opinion of Grocery Outlet's value that differs from its market value or its book value, called intrinsic value, which is Grocery Outlet's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Grocery Outlet's market value can be influenced by many factors that don't directly affect Grocery Outlet's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Grocery Outlet's value and its price as these two are different measures arrived at by different means. Investors typically determine if Grocery Outlet is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Grocery Outlet's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.