ZoomerMedia Historical Income Statement

ZUM Stock

CAD 0.07 0.01 6.25%

Historical analysis of ZoomerMedia income statement accounts such as Depreciation And Amortization of 12.7 M, Total Revenue of 76.5 M, Gross Profit of 3.4 M or Other Operating Expenses of 73.7 M can show how well ZoomerMedia Limited performed in making a profits. Evaluating ZoomerMedia income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of ZoomerMedia's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining ZoomerMedia Limited latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether ZoomerMedia Limited is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in ZoomerMedia Limited. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About ZoomerMedia Income Statement Analysis

ZoomerMedia Limited Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to ZoomerMedia shareholders. The income statement also shows ZoomerMedia investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

ZoomerMedia Income Statement Chart

At this time, ZoomerMedia's Depreciation And Amortization is fairly stable compared to the past year. Total Revenue is likely to climb to about 76.5 M in 2024, whereas EBITDA is likely to drop slightly above 7.7 M in 2024.

Total Revenue Other Operating Expenses Net Income Cost Of Revenue Interest Expense Tax Provision

Total Revenue

Total revenue comprises all receipts ZoomerMedia Limited generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of ZoomerMedia Limited. It is also known as ZoomerMedia overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Net Income

Net income is one of the most important fundamental items in finance. It plays a large role in ZoomerMedia Limited financial statement analysis. It represents the amount of money remaining after all of ZoomerMedia Limited operating expenses, interest, taxes and preferred stock dividends have been deducted from a company total revenue.

Cost Of Revenue

Cost of Revenue is found on ZoomerMedia Limited income statement and represents the costs associated with goods and services ZoomerMedia provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Interest Expense

The cost incurred by an entity for borrowed funds, including loans, bonds, or lines of credit.

Tax Provision

The amount set aside by a company to cover any estimated taxes for the current period. It reflects the company's expected tax liabilities.

Most accounts from ZoomerMedia's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into ZoomerMedia Limited current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in ZoomerMedia Limited. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

	2021	2022	2023	2024 (projected)
Total Revenue	54.2M	63.4M	72.9M	76.5M
Depreciation And Amortization	9.6M	10.5M	12.0M	12.7M

Total Revenue Depreciation And Amortization

ZoomerMedia income statement Correlations

	Depreciation And Amortization	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Total Operating Expenses	Net Income	Cost Of Revenue	Income Before Tax	Total Other Income Expense Net	Income Tax Expense	Interest Expense	Selling General Administrative	Selling And Marketing Expenses	Net Income From Continuing Ops	Tax Provision	Net Interest Income	Minority Interest	Interest Income	Discontinued Operations	Reconciled Depreciation
Depreciation And Amortization		0.68	-0.07	0.69	-0.07	0.03	0.77	0.81	0.0	0.7	0.04	0.01	-0.11	0.31	0.58	-0.38	-0.01	-0.03	-0.1	0.09	-0.02	0.05	0.07
Total Revenue	0.68		0.24	0.99	0.16	0.21	0.52	0.8	-0.02	0.86	0.08	-0.03	-0.02	0.4	0.66	-0.39	0.07	-0.45	-0.4	0.48	0.12	0.43	-0.38
Gross Profit	-0.07	0.24		0.15	0.42	0.62	0.25	-0.25	0.31	0.02	0.13	-0.16	-0.44	0.7	-0.27	0.51	0.13	0.41	-0.23	-0.01	0.17	0.07	0.13
Other Operating Expenses	0.69	0.99	0.15		0.03	0.07	0.46	0.81	-0.13	0.86	-0.02	-0.07	-0.01	0.34	0.66	-0.41	-0.01	-0.47	-0.37	0.45	0.04	0.37	-0.34
Operating Income	-0.07	0.16	0.42	0.03		0.91	0.38	0.14	0.71	0.05	0.66	0.26	0.1	0.26	0.22	-0.05	0.67	-0.15	-0.37	0.38	0.58	0.63	-0.57
Ebit	0.03	0.21	0.62	0.07	0.91		0.56	0.07	0.76	0.14	0.65	0.21	-0.06	0.43	0.15	0.04	0.62	0.08	-0.26	0.21	0.57	0.48	-0.33
Ebitda	0.77	0.52	0.25	0.46	0.38	0.56		0.57	0.41	0.66	0.39	0.12	-0.13	0.49	0.56	-0.18	0.32	0.13	-0.09	0.03	0.23	0.15	0.03
Total Operating Expenses	0.81	0.8	-0.25	0.81	0.14	0.07	0.57		0.01	0.77	0.12	0.08	0.09	0.12	0.85	-0.59	0.1	-0.57	-0.34	0.49	0.1	0.44	-0.45
Net Income	0.0	-0.02	0.31	-0.13	0.71	0.76	0.41	0.01		-0.04	0.92	0.71	0.07	0.1	0.01	0.06	0.88	0.2	-0.07	-0.06	0.37	0.14	-0.11
Cost Of Revenue	0.7	0.86	0.02	0.86	0.05	0.14	0.66	0.77	-0.04		0.09	0.0	0.07	0.31	0.82	-0.39	0.08	-0.43	-0.2	0.32	0.03	0.27	-0.25
Income Before Tax	0.04	0.08	0.13	-0.02	0.66	0.65	0.39	0.12	0.92	0.09		0.86	0.42	-0.08	0.14	-0.23	0.98	0.05	-0.08	0.07	0.31	0.23	-0.23
Total Other Income Expense Net	0.01	-0.03	-0.16	-0.07	0.26	0.21	0.12	0.08	0.71	0.0	0.86		0.51	-0.23	0.08	-0.19	0.86	0.05	-0.1	0.04	0.02	0.05	-0.04
Income Tax Expense	-0.11	-0.02	-0.44	-0.01	0.1	-0.06	-0.13	0.09	0.07	0.07	0.42	0.51		-0.52	0.18	-0.68	0.48	-0.28	-0.02	0.21	0.28	0.32	-0.33
Interest Expense	0.31	0.4	0.7	0.34	0.26	0.43	0.49	0.12	0.1	0.31	-0.08	-0.23	-0.52		0.17	0.49	-0.09	0.28	-0.6	0.27	0.1	0.26	0.23
Selling General Administrative	0.58	0.66	-0.27	0.66	0.22	0.15	0.56	0.85	0.01	0.82	0.14	0.08	0.18	0.17		-0.5	0.13	-0.64	-0.4	0.57	0.12	0.52	-0.47
Selling And Marketing Expenses	-0.38	-0.39	0.51	-0.41	-0.05	0.04	-0.18	-0.59	0.06	-0.39	-0.23	-0.19	-0.68	0.49	-0.5		-0.2	0.53	-0.04	-0.32	-0.29	-0.42	0.51
Net Income From Continuing Ops	-0.01	0.07	0.13	-0.01	0.67	0.62	0.32	0.1	0.88	0.08	0.98	0.86	0.48	-0.09	0.13	-0.2		0.01	-0.11	0.1	0.3	0.25	-0.28
Tax Provision	-0.03	-0.45	0.41	-0.47	-0.15	0.08	0.13	-0.57	0.2	-0.43	0.05	0.05	-0.28	0.28	-0.64	0.53	0.01		0.25	-0.62	-0.11	-0.56	0.85
Net Interest Income	-0.1	-0.4	-0.23	-0.37	-0.37	-0.26	-0.09	-0.34	-0.07	-0.2	-0.08	-0.1	-0.02	-0.6	-0.4	-0.04	-0.11	0.25		-0.85	-0.16	-0.76	0.26
Minority Interest	0.09	0.48	-0.01	0.45	0.38	0.21	0.03	0.49	-0.06	0.32	0.07	0.04	0.21	0.27	0.57	-0.32	0.1	-0.62	-0.85		0.09	0.87	-0.61
Interest Income	-0.02	0.12	0.17	0.04	0.58	0.57	0.23	0.1	0.37	0.03	0.31	0.02	0.28	0.1	0.12	-0.29	0.3	-0.11	-0.16	0.09		0.56	-0.38
Discontinued Operations	0.05	0.43	0.07	0.37	0.63	0.48	0.15	0.44	0.14	0.27	0.23	0.05	0.32	0.26	0.52	-0.42	0.25	-0.56	-0.76	0.87	0.56		-0.71
Reconciled Depreciation	0.07	-0.38	0.13	-0.34	-0.57	-0.33	0.03	-0.45	-0.11	-0.25	-0.23	-0.04	-0.33	0.23	-0.47	0.51	-0.28	0.85	0.26	-0.61	-0.38	-0.71

Click cells to compare fundamentals

ZoomerMedia Account Relationship Matchups

ZoomerMedia income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	9.4M	8.5M	9.6M	10.5M	12.0M	12.7M
Total Revenue	50.7M	48.9M	54.2M	63.4M	72.9M	76.5M
Gross Profit	5.7M	5.0M	4.6M	2.4M	2.8M	3.4M
Other Operating Expenses	43.8M	43.0M	48.8M	61.1M	70.2M	73.7M
Operating Income	6.9M	5.8M	5.5M	1.9M	2.2M	2.4M
Ebit	7.6M	6.0M	5.6M	2.4M	2.8M	1.7M
Ebitda	16.9M	14.5M	15.2M	12.9M	14.9M	7.7M
Total Operating Expenses	43.8M	43.0M	48.8M	61.1M	70.2M	73.7M
Net Income	7.2M	3.5M	3.2M	(190.8K)	(219.5K)	(208.5K)
Cost Of Revenue	45.0M	43.9M	49.6M	60.9M	70.1M	43.0M
Income Before Tax	6.2M	4.9M	4.8M	41.2K	47.4K	45.0K
Total Other Income Expense Net	(11.3K)	204.0K	566.9K	(171.8K)	(197.6K)	(207.4K)
Income Tax Expense	1.6M	1.1M	1.3M	395.3K	454.6K	477.3K
Interest Expense	1.3M	1.3M	1.4M	2.2M	2.0M	1.0M
Selling General Administrative	19.2M	21.0M	22.4M	31.2M	35.9M	19.2M
Selling And Marketing Expenses	7.7M	7.6M	8.4M	9.4M	8.4M	6.9M
Net Income From Continuing Ops	4.6M	3.7M	3.5M	(354.0K)	(407.1K)	(386.8K)
Net Income Applicable To Common Shares	1.6M	7.2M	3.5M	3.2M	3.7M	2.2M
Tax Provision	1.6M	1.1M	1.3M	395.3K	355.7K	338.0K
Net Interest Income	(676.6K)	(1.2M)	(1.3M)	(2.1M)	(1.9M)	(1.8M)
Interest Income	660.9K	118.8K	129.7K	137.3K	157.9K	190.3K
Reconciled Depreciation	9.4M	8.5M	9.6M	10.5M	9.4M	7.9M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for ZoomerMedia Stock Analysis

When running ZoomerMedia's price analysis, check to measure ZoomerMedia's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy ZoomerMedia is operating at the current time. Most of ZoomerMedia's value examination focuses on studying past and present price action to predict the probability of ZoomerMedia's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move ZoomerMedia's price. Additionally, you may evaluate how the addition of ZoomerMedia to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

ZoomerMedia Historical Income Statement

About ZoomerMedia Income Statement Analysis

ZoomerMedia Income Statement Chart

Total Revenue

Other Operating Expenses

Net Income

Cost Of Revenue

Interest Expense

Tax Provision

ZoomerMedia income statement Correlations

ZoomerMedia Account Relationship Matchups

High Positive Relationship

High Negative Relationship

ZoomerMedia income statement Accounts

Thematic Opportunities

Explore Investment Opportunities

Additional Tools for ZoomerMedia Stock Analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Other Operating Expenses	+ 0.99	Total Revenue
Net Income From Continuing Ops	+ 0.98	Income Before Tax
Income Before Tax	+ 0.92	Net Income
Ebit	+ 0.91	Operating Income
Net Income From Continuing Ops	+ 0.88	Net Income
Discontinued Operations	+ 0.87	Minority Interest

Minority Interest	- 0.85	Net Interest Income
Discontinued Operations	- 0.76	Net Interest Income
Reconciled Depreciation	- 0.71	Discontinued Operations
Selling And Marketing Expenses	- 0.68	Income Tax Expense
Tax Provision	- 0.64	Selling General Administrative
Minority Interest	- 0.62	Tax Provision