Warner Historical Income Statement

WMG Stock

USD 29.34 0.04 0.14%

Historical analysis of Warner Music income statement accounts such as Total Revenue of 4 B, Gross Profit of 2 B, Other Operating Expenses of 3.9 B or Operating Income of 993.8 M can show how well Warner Music Group performed in making a profits. Evaluating Warner Music income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Warner Music's future profits or losses.

Cash Flow Balance Sheet Income Statement

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Warner Music Group latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Warner Music Group is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Warner Music Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

About Warner Income Statement Analysis

Warner Music Group Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Warner Music shareholders. The income statement also shows Warner investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Warner Music Income Statement Chart

At this time, Warner Music's EBITDA is most likely to increase significantly in the upcoming years. The Warner Music's current Net Income is estimated to increase to about 525.3 M, while Gross Profit is projected to decrease to roughly 2 B.

Gross Profit Other Operating Expenses Operating Income Cost Of Revenue Tax Provision Reconciled Depreciation

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Warner Music Group minus its cost of goods sold. It is profit before Warner Music operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Warner Music Group. It is also known as Warner Music overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Operating Income

Operating Income is the amount of profit realized from Warner Music Group operations after accounting for operating expenses such as cost of goods sold (COGS), wages and depreciation. Operating income takes the gross income and subtracts other operating expenses and then removes depreciation. Operating Income of Warner Music Group is typically a synonym for earnings before interest and taxes (EBIT) and is also commonly referred to as operating profit or recurring profit. Earnings before interest and taxes (EBIT), representing the amount of profit a company generates from its operations.

Cost Of Revenue

Cost of Revenue is found on Warner Music Group income statement and represents the costs associated with goods and services Warner Music provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Tax Provision

The amount set aside by a company to cover any estimated taxes for the current period. It reflects the company's expected tax liabilities.

Most accounts from Warner Music's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Warner Music Group current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Warner Music Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

	2022	2023	2024	2025 (projected)
Gross Profit	2.9B	3.1B	3.5B	2.0B
Total Revenue	6.0B	6.4B	7.4B	4.0B

Gross Profit Total Revenue

Warner Music income statement Correlations

	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Net Income	Income Tax Expense	Depreciation And Amortization	Income Before Tax	Total Other Income Expense Net	Interest Expense	Selling General Administrative	Selling And Marketing Expenses	Tax Provision	Interest Income	Net Interest Income	Net Income From Continuing Ops	Minority Interest	Reconciled Depreciation	Non Operating Income Net Other
Total Revenue		1.0	0.99	0.75	0.72	0.71	1.0	0.92	0.69	0.37	0.62	0.75	-0.24	-0.61	0.43	0.92	0.71	-0.75	0.3	0.63	-0.73	0.71	0.75
Gross Profit	1.0		0.98	0.77	0.73	0.73	0.99	0.92	0.7	0.34	0.67	0.76	-0.26	-0.61	0.4	0.93	0.73	-0.75	0.28	0.64	-0.75	0.71	0.77
Other Operating Expenses	0.99	0.98		0.69	0.65	0.64	0.99	0.97	0.62	0.39	0.57	0.69	-0.27	-0.65	0.53	0.92	0.69	-0.77	0.32	0.55	-0.71	0.7	0.73
Operating Income	0.75	0.77	0.69		0.96	0.96	0.75	0.54	0.92	0.26	0.62	0.94	-0.2	-0.52	-0.07	0.74	0.64	-0.7	-0.08	0.93	-0.88	0.64	0.88
Ebit	0.72	0.73	0.65	0.96		0.99	0.72	0.49	0.97	0.31	0.59	0.99	0.06	-0.55	-0.09	0.72	0.72	-0.71	0.04	0.96	-0.77	0.6	0.82
Ebitda	0.71	0.73	0.64	0.96	0.99		0.7	0.49	0.97	0.2	0.69	0.97	0.03	-0.55	-0.16	0.74	0.7	-0.72	0.03	0.94	-0.78	0.61	0.82
Cost Of Revenue	1.0	0.99	0.99	0.75	0.72	0.7		0.92	0.69	0.4	0.58	0.75	-0.23	-0.62	0.45	0.91	0.7	-0.76	0.3	0.64	-0.73	0.7	0.75
Total Operating Expenses	0.92	0.92	0.97	0.54	0.49	0.49	0.92		0.45	0.34	0.51	0.53	-0.32	-0.66	0.65	0.89	0.63	-0.75	0.35	0.36	-0.63	0.66	0.65
Net Income	0.69	0.7	0.62	0.92	0.97	0.97	0.69	0.45		0.15	0.6	0.97	0.13	-0.6	-0.17	0.72	0.6	-0.75	0.13	0.93	-0.7	0.58	0.74
Income Tax Expense	0.37	0.34	0.39	0.26	0.31	0.2	0.4	0.34	0.15		-0.22	0.35	-0.06	-0.24	0.6	0.28	0.59	-0.14	0.07	0.32	-0.29	0.2	0.33
Depreciation And Amortization	0.62	0.67	0.57	0.62	0.59	0.69	0.58	0.51	0.6	-0.22		0.55	-0.17	-0.29	-0.23	0.65	0.54	-0.42	0.07	0.5	-0.54	0.53	0.58
Income Before Tax	0.75	0.76	0.69	0.94	0.99	0.97	0.75	0.53	0.97	0.35	0.55		0.08	-0.62	-0.02	0.76	0.72	-0.76	0.11	0.94	-0.76	0.61	0.8
Total Other Income Expense Net	-0.24	-0.26	-0.27	-0.2	0.06	0.03	-0.23	-0.32	0.13	-0.06	-0.17	0.08		0.0	-0.28	-0.18	0.04	-0.01	0.3	0.08	0.41	-0.13	-0.32
Interest Expense	-0.61	-0.61	-0.65	-0.52	-0.55	-0.55	-0.62	-0.66	-0.6	-0.24	-0.29	-0.62	0.0		-0.42	-0.77	-0.43	0.89	-0.54	-0.42	0.38	-0.31	-0.44
Selling General Administrative	0.43	0.4	0.53	-0.07	-0.09	-0.16	0.45	0.65	-0.17	0.6	-0.23	-0.02	-0.28	-0.42		0.38	0.27	-0.31	0.42	-0.18	-0.11	0.15	0.16
Selling And Marketing Expenses	0.92	0.93	0.92	0.74	0.72	0.74	0.91	0.89	0.72	0.28	0.65	0.76	-0.18	-0.77	0.38		0.72	-0.83	0.46	0.6	-0.63	0.6	0.7
Tax Provision	0.71	0.73	0.69	0.64	0.72	0.7	0.7	0.63	0.6	0.59	0.54	0.72	0.04	-0.43	0.27	0.72		-0.49	0.27	0.6	-0.56	0.45	0.63
Interest Income	-0.75	-0.75	-0.77	-0.7	-0.71	-0.72	-0.76	-0.75	-0.75	-0.14	-0.42	-0.76	-0.01	0.89	-0.31	-0.83	-0.49		-0.34	-0.59	0.62	-0.54	-0.63
Net Interest Income	0.3	0.28	0.32	-0.08	0.04	0.03	0.3	0.35	0.13	0.07	0.07	0.11	0.3	-0.54	0.42	0.46	0.27	-0.34		-0.08	0.27	-0.19	-0.16
Net Income From Continuing Ops	0.63	0.64	0.55	0.93	0.96	0.94	0.64	0.36	0.93	0.32	0.5	0.94	0.08	-0.42	-0.18	0.6	0.6	-0.59	-0.08		-0.74	0.6	0.78
Minority Interest	-0.73	-0.75	-0.71	-0.88	-0.77	-0.78	-0.73	-0.63	-0.7	-0.29	-0.54	-0.76	0.41	0.38	-0.11	-0.63	-0.56	0.62	0.27	-0.74		-0.74	-0.89
Reconciled Depreciation	0.71	0.71	0.7	0.64	0.6	0.61	0.7	0.66	0.58	0.2	0.53	0.61	-0.13	-0.31	0.15	0.6	0.45	-0.54	-0.19	0.6	-0.74		0.77
Non Operating Income Net Other	0.75	0.77	0.73	0.88	0.82	0.82	0.75	0.65	0.74	0.33	0.58	0.8	-0.32	-0.44	0.16	0.7	0.63	-0.63	-0.16	0.78	-0.89	0.77

Click cells to compare fundamentals

Warner Music Account Relationship Matchups

Warner Music income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Total Revenue	5.3B	5.9B	6.0B	6.4B	7.4B	4.0B
Gross Profit	2.6B	2.8B	2.9B	3.1B	3.5B	2.0B
Operating Income	609M	714M	790M	823M	946.5M	993.8M
Ebit	609M	865M	829M	762M	876.3M	920.1M
Ebitda	915M	1.2B	1.2B	1.1B	1.3B	1.3B
Cost Of Revenue	2.7B	3.1B	3.2B	3.4B	3.9B	2.1B
Total Operating Expenses	2.0B	2.1B	2.1B	2.2B	2.6B	1.7B
Net Income	304M	551M	430M	435M	500.3M	525.3M
Income Tax Expense	149M	185M	170M	123M	110.7M	105.2M
Depreciation And Amortization	306M	339M	332M	327M	376.1M	280.3M
Income Before Tax	456M	740M	609M	601M	691.2M	725.7M
Total Other Income Expense Net	(153M)	26M	(181M)	(222M)	(199.8M)	(189.8M)
Interest Expense	122M	125M	141M	161M	144.9M	120.8M
Selling General Administrative	870M	939M	991M	986M	887.4M	713.7M
Selling And Marketing Expenses	851M	923M	835M	790M	908.5M	714.1M
Tax Provision	149M	185M	170M	123M	141.5M	72.8M
Net Income Applicable To Common Shares	256M	(476M)	304M	551M	633.7M	665.3M
Net Interest Income	(122M)	(125M)	(141M)	(161M)	(185.2M)	(194.4M)
Net Income From Continuing Ops	307M	555M	439M	478M	549.7M	577.2M
Minority Interest	(3M)	(4M)	(9M)	(43M)	(38.7M)	(36.8M)
Reconciled Depreciation	229M	339M	245M	327M	376.1M	300.0M

Currently Active Assets on Macroaxis

BTC	Bitcoin
TRX	TRON
BNB	Binance Coin
ADA	Cardano
XRP	XRP

When determining whether Warner Music Group is a strong investment it is important to analyze Warner Music's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Warner Music's future performance. For an informed investment choice regarding Warner Stock, refer to the following important reports:

How To Invest In Warner

Details

Is Warner Stock a good investment?

Details

What is Warner Music's Net Worth?

Details

Largest Movies & Entertainment Companies

View

Largest Media & Entertainment Companies

View

You can also try the Pair Correlation module to compare performance and examine fundamental relationship between any two equity instruments.

Is Movies & Entertainment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Warner Music. If investors know Warner will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Warner Music listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.137

Earnings Share

0.83

Revenue Per Share

12.343

Quarterly Revenue Growth

(0.01)

Return On Assets

0.0742

The market value of Warner Music Group is measured differently than its book value, which is the value of Warner that is recorded on the company's balance sheet. Investors also form their own opinion of Warner Music's value that differs from its market value or its book value, called intrinsic value, which is Warner Music's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Warner Music's market value can be influenced by many factors that don't directly affect Warner Music's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Warner Music's value and its price as these two are different measures arrived at by different means. Investors typically determine if Warner Music is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Warner Music's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Warner Historical Income Statement

About Warner Income Statement Analysis

Warner Music Income Statement Chart

Gross Profit

Other Operating Expenses

Operating Income

Cost Of Revenue

Tax Provision

Warner Music income statement Correlations

Warner Music Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Warner Music income statement Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Gross Profit	+ 1.0	Total Revenue
Cost Of Revenue	+ 1.0	Total Revenue
Other Operating Expenses	+ 0.99	Total Revenue
Cost Of Revenue	+ 0.99	Gross Profit
Cost Of Revenue	+ 0.99	Other Operating Expenses
Ebitda	+ 0.99	Ebit

Non Operating Income Net Other	- 0.89	Minority Interest
Minority Interest	- 0.88	Operating Income
Interest Income	- 0.83	Selling And Marketing Expenses
Minority Interest	- 0.78	Ebitda
Selling And Marketing Expenses	- 0.77	Interest Expense
Minority Interest	- 0.77	Ebit