Wisekey Net Invested Capital vs Net Debt Analysis

WKEY Stock

USD 2.10 0.03 1.45%

Wisekey International financial indicator trend analysis is more than just analyzing Wisekey International current accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Wisekey International is a good investment. Please check the relationship between Wisekey International Net Invested Capital and its Net Debt accounts. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Wisekey International Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in income.

Net Invested Capital vs Net Debt

Net Invested Capital vs Net Debt Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Wisekey International Net Invested Capital account and Net Debt. At this time, the significance of the direction appears to have significant contrarian relationship.

The correlation between Wisekey International's Net Invested Capital and Net Debt is -0.39. Overlapping area represents the amount of variation of Net Invested Capital that can explain the historical movement of Net Debt in the same time period over historical financial statements of Wisekey International Holding, assuming nothing else is changed. The correlation between historical values of Wisekey International's Net Invested Capital and Net Debt is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Invested Capital of Wisekey International Holding are associated (or correlated) with its Net Debt. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Debt has no effect on the direction of Net Invested Capital i.e., Wisekey International's Net Invested Capital and Net Debt go up and down completely randomly.

Correlation Coefficient

-0.39

Relationship Direction	Negative
Relationship Strength	Insignificant

View All Relationships

Net Invested Capital

The total amount of capital invested in a company, including both equity and debt, minus any cash or cash equivalents.

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Most indicators from Wisekey International's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Wisekey International current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Wisekey International Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in income.

At this time, Wisekey International's Tax Provision is fairly stable compared to the past year. Discontinued Operations is likely to rise to about 36.8 M in 2024, whereas Selling General Administrative is likely to drop slightly above 11.6 M in 2024.

	2021	2022	2023	2024 (projected)
Gross Profit	9.1M	9.8M	14.7M	11.1M
Total Revenue	22.3M	23.2M	30.9M	25.0M

Gross Profit Total Revenue

Wisekey International fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Net Tangible Assets	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Common Stock Shares Outstanding	Non Current Liabilities Total	Capital Surpluse	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross
Total Assets		0.72	0.91	0.86	0.86	0.5	0.84	-0.09	0.09	-0.69	0.77	0.86	0.96	0.12	0.57	0.82	0.76	0.7	-0.16	0.84	0.83	0.6	0.5	0.78	0.92	0.67
Other Current Liab	0.72		0.88	0.35	0.8	0.33	0.42	0.03	0.63	-0.19	0.41	0.4	0.74	0.01	0.71	0.4	0.76	0.35	-0.6	0.85	0.51	0.46	0.16	0.37	0.91	0.05
Total Current Liabilities	0.91	0.88		0.69	0.86	0.47	0.76	-0.14	0.32	-0.59	0.66	0.67	0.87	0.18	0.61	0.67	0.89	0.57	-0.32	0.81	0.75	0.56	0.35	0.63	0.95	0.45
Total Stockholder Equity	0.86	0.35	0.69		0.58	0.58	0.93	-0.1	-0.33	-0.75	0.79	0.94	0.76	0.11	0.19	0.9	0.54	0.81	0.06	0.48	0.86	0.55	0.47	0.87	0.61	0.84
Other Liab	0.86	0.8	0.86	0.58		0.33	0.66	0.11	0.51	-0.5	0.76	0.53	0.85	-0.07	0.75	0.49	0.82	0.62	-0.08	0.9	0.78	0.75	0.44	0.7	0.93	0.48
Net Tangible Assets	0.5	0.33	0.47	0.58	0.33		0.63	-0.01	-0.04	-0.32	0.29	0.48	0.39	0.01	0.21	0.54	0.38	0.48	-0.3	0.27	0.61	0.31	0.27	0.46	0.38	0.21
Property Plant And Equipment Net	0.84	0.42	0.76	0.93	0.66	0.63		-0.01	-0.14	-0.71	0.87	0.8	0.73	0.02	0.26	0.77	0.73	0.8	0.05	0.48	0.92	0.7	0.52	0.88	0.64	0.79
Current Deferred Revenue	-0.09	0.03	-0.14	-0.1	0.11	-0.01	-0.01		0.31	0.56	0.28	-0.12	-0.14	-1.0	-0.07	-0.13	-0.08	0.36	-0.13	0.0	0.26	0.62	0.13	0.31	-0.07	-0.06
Net Debt	0.09	0.63	0.32	-0.33	0.51	-0.04	-0.14	0.31		0.36	0.06	-0.37	0.21	-0.27	0.72	-0.37	0.46	-0.12	-0.43	0.53	0.04	0.31	0.07	-0.11	0.45	-0.45
Retained Earnings	-0.69	-0.19	-0.59	-0.75	-0.5	-0.32	-0.71	0.56	0.36		-0.53	-0.71	-0.62	-0.57	-0.17	-0.7	-0.47	-0.47	-0.43	-0.37	-0.57	-0.22	-0.29	-0.57	-0.5	-0.81
Accounts Payable	0.77	0.41	0.66	0.79	0.76	0.29	0.87	0.28	0.06	-0.53		0.67	0.69	-0.27	0.34	0.6	0.69	0.85	0.17	0.55	0.91	0.89	0.6	0.93	0.63	0.79
Cash	0.86	0.4	0.67	0.94	0.53	0.48	0.8	-0.12	-0.37	-0.71	0.67		0.76	0.13	0.16	0.98	0.41	0.77	-0.04	0.53	0.76	0.43	0.42	0.79	0.63	0.77
Non Current Assets Total	0.96	0.74	0.87	0.76	0.85	0.39	0.73	-0.14	0.21	-0.62	0.69	0.76		0.18	0.69	0.68	0.78	0.52	-0.22	0.9	0.7	0.51	0.48	0.64	0.93	0.57
Non Currrent Assets Other	0.12	0.01	0.18	0.11	-0.07	0.01	0.02	-1.0	-0.27	-0.57	-0.27	0.13	0.18		0.12	0.13	0.12	-0.35	0.1	0.05	-0.24	-0.6	-0.12	-0.3	0.11	0.05
Other Assets	0.57	0.71	0.61	0.19	0.75	0.21	0.26	-0.07	0.72	-0.17	0.34	0.16	0.69	0.12		0.12	0.7	0.1	-0.36	0.87	0.32	0.31	0.54	0.16	0.79	-0.03
Cash And Short Term Investments	0.82	0.4	0.67	0.9	0.49	0.54	0.77	-0.13	-0.37	-0.7	0.6	0.98	0.68	0.13	0.12		0.38	0.78	-0.06	0.5	0.74	0.4	0.42	0.76	0.6	0.71
Net Receivables	0.76	0.76	0.89	0.54	0.82	0.38	0.73	-0.08	0.46	-0.47	0.69	0.41	0.78	0.12	0.7	0.38		0.4	-0.26	0.72	0.66	0.61	0.48	0.52	0.84	0.36
Common Stock Total Equity	0.7	0.35	0.57	0.81	0.62	0.48	0.8	0.36	-0.12	-0.47	0.85	0.77	0.52	-0.35	0.1	0.78	0.4		0.11	0.43	0.93	0.8	0.45	0.96	0.52	0.71
Common Stock Shares Outstanding	-0.16	-0.6	-0.32	0.06	-0.08	-0.3	0.05	-0.13	-0.43	-0.43	0.17	-0.04	-0.22	0.1	-0.36	-0.06	-0.26	0.11		-0.33	0.04	0.05	0.0	0.18	-0.34	0.52
Non Current Liabilities Total	0.84	0.85	0.81	0.48	0.9	0.27	0.48	0.0	0.53	-0.37	0.55	0.53	0.9	0.05	0.87	0.5	0.72	0.43	-0.33		0.57	0.5	0.49	0.48	0.96	0.28
Capital Surpluse	0.83	0.51	0.75	0.86	0.78	0.61	0.92	0.26	0.04	-0.57	0.91	0.76	0.7	-0.24	0.32	0.74	0.66	0.93	0.04	0.57		0.86	0.49	0.97	0.69	0.73
Inventory	0.6	0.46	0.56	0.55	0.75	0.31	0.7	0.62	0.31	-0.22	0.89	0.43	0.51	-0.6	0.31	0.4	0.61	0.8	0.05	0.5	0.86		0.46	0.86	0.55	0.56
Other Current Assets	0.5	0.16	0.35	0.47	0.44	0.27	0.52	0.13	0.07	-0.29	0.6	0.42	0.48	-0.12	0.54	0.42	0.48	0.45	0.0	0.49	0.49	0.46		0.46	0.45	0.37
Other Stockholder Equity	0.78	0.37	0.63	0.87	0.7	0.46	0.88	0.31	-0.11	-0.57	0.93	0.79	0.64	-0.3	0.16	0.76	0.52	0.96	0.18	0.48	0.97	0.86	0.46		0.58	0.83
Total Liab	0.92	0.91	0.95	0.61	0.93	0.38	0.64	-0.07	0.45	-0.5	0.63	0.63	0.93	0.11	0.79	0.6	0.84	0.52	-0.34	0.96	0.69	0.55	0.45	0.58		0.38
Property Plant And Equipment Gross	0.67	0.05	0.45	0.84	0.48	0.21	0.79	-0.06	-0.45	-0.81	0.79	0.77	0.57	0.05	-0.03	0.71	0.36	0.71	0.52	0.28	0.73	0.56	0.37	0.83	0.38

Click cells to compare fundamentals

Wisekey International Account Relationship Matchups

Wisekey International fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	49.9M	52.9M	88.8M	21.7M	47.8M	53.9M
Other Current Liab	5.4M	8.6M	7.7M	4.9M	479K	455.1K
Total Current Liabilities	20.2M	25.0M	24.8M	10.6M	18.9M	16.9M
Total Stockholder Equity	22.0M	16.3M	35.9M	212K	26.7M	14.1M
Other Liab	15.7M	6.9M	7.2M	7.9M	9.1M	9.0M
Net Tangible Assets	(4.6M)	13.1M	7.9M	(4.1M)	(4.8M)	(4.5M)
Property Plant And Equipment Net	4.9M	3.7M	4.5M	2.2M	5.4M	3.7M
Current Deferred Revenue	344K	669K	615K	174M	570K	541.5K
Net Debt	(852K)	(2.7M)	(12.2M)	10.1M	(5.5M)	(5.3M)
Retained Earnings	(189.2M)	(217.8M)	(238.2M)	(17.4M)	(281.0M)	(295.0M)
Accounts Payable	5.5M	4.6M	8.9M	9.1M	12.9M	7.8M
Cash	12.1M	19.7M	34.2M	4.1M	15.3M	13.7M
Non Current Assets Total	26.3M	14.2M	46.3M	6.2M	17.7M	26.2M
Non Currrent Assets Other	2.3M	528K	448K	(471.9M)	275K	288.8K
Other Assets	26.7M	4.8M	1.8M	1.3M	1.2M	1.1M
Cash And Short Term Investments	12.1M	28.8M	34.2M	4.1M	15.3M	14.8M
Net Receivables	5.2M	3.7M	3.0M	2.4M	5.3M	4.0M
Common Stock Total Equity	1.7M	1.9M	1.9M	2.9M	3.3M	1.9M
Common Stock Shares Outstanding	1.5M	1.7M	1.8M	2.3M	9.0M	9.4M
Liabilities And Stockholders Equity	49.9M	52.9M	88.8M	21.7M	47.8M	53.9M
Non Current Liabilities Total	9.3M	13.5M	22.7M	10.8M	7.8M	12.7M
Inventory	2.8M	2.5M	2.7M	7.5M	5.2M	3.8M
Other Stockholder Equity	210.8M	224.3M	267.6M	254.2M	295.0M	233.6M
Total Liab	29.5M	38.5M	47.4M	21.4M	26.7M	29.5M
Property Plant And Equipment Gross	4.9M	3.7M	13.3M	3.1M	14.1M	14.8M
Total Current Assets	23.6M	38.7M	42.5M	15.4M	30.1M	27.7M
Accumulated Other Comprehensive Income	(1.5M)	6.9M	1.4M	775K	4.0M	4.2M
Short Term Debt	8.9M	10.6M	7.9M	4.8M	5.0M	7.3M
Intangible Assets	600K	9K	9.2M	98M	96K	91.2K
Common Stock	1.9M	2.9M	5.1M	2.0M	8.6M	9.0M
Property Plant Equipment	2.4M	4.9M	3.7M	4.5M	5.1M	3.4M
Short Long Term Debt Total	11.3M	17.0M	22.1M	14.1M	9.8M	13.6M
Short Long Term Debt	7.3M	9.7M	6.2M	3.4M	4.4M	4.7M
Non Current Liabilities Other	3K	329K	57K	8K	2K	1.9K
Short Term Investments	9K	9.2M	0.0	3K	5K	4.8K

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

V	Visa Class A
GOOG	Alphabet Inc Class C
GOOG	Alphabet Inc Class C

Additional Tools for Wisekey Stock Analysis

When running Wisekey International's price analysis, check to measure Wisekey International's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Wisekey International is operating at the current time. Most of Wisekey International's value examination focuses on studying past and present price action to predict the probability of Wisekey International's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Wisekey International's price. Additionally, you may evaluate how the addition of Wisekey International to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Wisekey Net Invested Capital vs Net Debt Analysis

Net Invested Capital vs Net Debt

Net Invested Capital vs Net Debt Correlation Analysis

Correlation Coefficient

Net Invested Capital

Net Debt

Wisekey International fundamental ratios Correlations

Wisekey International Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Wisekey International fundamental ratios Accounts

Also Currently Popular

Additional Tools for Wisekey Stock Analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cash And Short Term Investments	+ 0.98	Cash
Other Stockholder Equity	+ 0.97	Capital Surpluse
Non Current Assets Total	+ 0.96	Total Assets
Other Stockholder Equity	+ 0.96	Common Stock Total Equity
Total Liab	+ 0.96	Non Current Liabilities Total
Total Liab	+ 0.95	Total Current Liabilities

Non Currrent Assets Other	- 1.0	Current Deferred Revenue
Property Plant And Equipment Gross	- 0.81	Retained Earnings
Retained Earnings	- 0.75	Total Stockholder Equity
Cash	- 0.71	Retained Earnings
Retained Earnings	- 0.71	Property Plant And Equipment Net
Cash And Short Term Investments	- 0.7	Retained Earnings