Optex Good Will vs Net Debt Analysis

OPXS Stock

USD 8.51 0.52 6.51%

Optex Systems financial indicator trend analysis is much more than just breaking down Optex Systems Holdings, prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Optex Systems Holdings, is a good investment. Please check the relationship between Optex Systems Good Will and its Net Debt accounts. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Optex Systems Holdings,. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in interest.

Good Will vs Net Debt

Good Will vs Net Debt Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Optex Systems Holdings, Good Will account and Net Debt. At this time, the significance of the direction appears to have weak contrarian relationship.

The correlation between Optex Systems' Good Will and Net Debt is -0.05. Overlapping area represents the amount of variation of Good Will that can explain the historical movement of Net Debt in the same time period over historical financial statements of Optex Systems Holdings,, assuming nothing else is changed. The correlation between historical values of Optex Systems' Good Will and Net Debt is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Good Will of Optex Systems Holdings, are associated (or correlated) with its Net Debt. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Debt has no effect on the direction of Good Will i.e., Optex Systems' Good Will and Net Debt go up and down completely randomly.

Correlation Coefficient

-0.05

Relationship Direction	Negative
Relationship Strength	Insignificant

View All Relationships

Good Will

An intangible asset that arises when a company acquires another business for more than the fair market value of its net identifiable assets, representing the value of the brand, customer base, and other intangible factors.

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Most indicators from Optex Systems' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Optex Systems Holdings, current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Optex Systems Holdings,. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in interest.

Tax Provision is likely to gain to about 566.3 K in 2024, whereas Selling General Administrative is likely to drop slightly above 4.2 M in 2024.

	2021	2022	2023	2024 (projected)
Total Operating Expenses	3.3M	3.8M	4.4M	3.6M
Cost Of Revenue	17.5M	19.0M	21.9M	17.1M

Total Operating Expenses Cost Of Revenue

Optex Systems fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Net Debt	Retained Earnings	Cash	Cash And Short Term Investments	Common Stock Shares Outstanding	Non Current Liabilities Total	Other Stockholder Equity	Total Liab	Total Current Assets	Common Stock	Short Long Term Debt Total	Property Plant And Equipment Net	Current Deferred Revenue	Accounts Payable	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Net Receivables	Good Will	Inventory	Other Current Assets	Short Term Debt
Total Assets		0.7	0.7	0.96	0.36	0.0	0.45	0.45	0.7	0.73	0.59	0.82	0.98	-0.39	0.48	0.73	0.38	-0.34	-0.17	-0.4	0.72	0.69	-0.75	0.86	0.24	-0.23
Other Current Liab	0.7		0.8	0.54	0.57	0.0	0.03	0.03	0.73	0.63	0.44	0.82	0.7	-0.5	0.49	0.66	0.34	-0.08	-0.21	-0.46	0.49	0.64	-0.55	0.74	0.07	-0.02
Total Current Liabilities	0.7	0.8		0.53	0.39	-0.3	-0.08	-0.08	0.45	0.51	0.61	0.85	0.75	-0.1	0.13	0.38	0.65	-0.17	-0.5	-0.03	0.67	0.61	-0.77	0.71	-0.17	0.13
Total Stockholder Equity	0.96	0.54	0.53		0.33	0.08	0.51	0.51	0.59	0.58	0.55	0.62	0.92	-0.36	0.52	0.75	0.3	-0.4	-0.08	-0.41	0.67	0.62	-0.67	0.78	0.34	-0.23
Net Debt	0.36	0.57	0.39	0.33		0.57	-0.46	-0.46	0.29	0.04	-0.17	0.32	0.26	-0.24	0.79	0.67	-0.05	-0.11	0.34	-0.43	-0.03	0.59	-0.05	0.53	0.38	0.44
Retained Earnings	0.0	0.0	-0.3	0.08	0.57		-0.19	-0.19	-0.06	-0.17	-0.76	-0.15	-0.1	-0.13	0.74	0.28	-0.58	0.16	0.73	-0.33	-0.5	0.25	0.46	0.23	0.43	0.1
Cash	0.45	0.03	-0.08	0.51	-0.46	-0.19		1.0	0.35	0.54	0.44	0.21	0.44	-0.24	0.08	0.3	0.17	-0.38	-0.13	-0.15	0.45	-0.01	-0.35	0.05	0.0	-0.67
Cash And Short Term Investments	0.45	0.03	-0.08	0.51	-0.46	-0.19	1.0		0.35	0.54	0.44	0.21	0.44	-0.24	0.08	0.3	0.17	-0.38	-0.13	-0.15	0.45	-0.01	-0.35	0.05	0.0	-0.67
Common Stock Shares Outstanding	0.7	0.73	0.45	0.59	0.29	-0.06	0.35	0.35		0.82	0.44	0.74	0.67	-0.76	0.39	0.66	0.01	0.04	0.03	-0.76	0.43	0.55	-0.38	0.62	0.44	-0.39
Non Current Liabilities Total	0.73	0.63	0.51	0.58	0.04	-0.17	0.54	0.54	0.82		0.49	0.85	0.75	-0.56	0.22	0.46	0.21	-0.11	-0.18	-0.41	0.54	0.46	-0.52	0.59	0.02	-0.45
Other Stockholder Equity	0.59	0.44	0.61	0.55	-0.17	-0.76	0.44	0.44	0.44	0.49		0.53	0.65	-0.1	-0.21	0.3	0.73	-0.44	-0.71	0.02	0.87	0.17	-0.85	0.3	-0.2	-0.17
Total Liab	0.82	0.82	0.85	0.62	0.32	-0.15	0.21	0.21	0.74	0.85	0.53		0.85	-0.34	0.27	0.49	0.43	-0.13	-0.32	-0.29	0.63	0.66	-0.7	0.79	-0.05	-0.17
Total Current Assets	0.98	0.7	0.75	0.92	0.26	-0.1	0.44	0.44	0.67	0.75	0.65	0.85		-0.33	0.34	0.61	0.45	-0.31	-0.31	-0.31	0.77	0.65	-0.81	0.86	0.12	-0.25
Common Stock	-0.39	-0.5	-0.1	-0.36	-0.24	-0.13	-0.24	-0.24	-0.76	-0.56	-0.1	-0.34	-0.33		-0.41	-0.56	0.44	-0.29	-0.43	0.9	0.07	-0.49	-0.09	-0.43	-0.6	0.39
Short Long Term Debt Total	0.48	0.49	0.13	0.52	0.79	0.74	0.08	0.08	0.39	0.22	-0.21	0.27	0.34	-0.41		0.84	-0.19	-0.25	0.52	-0.59	-0.04	0.54	-0.01	0.5	0.45	0.06
Property Plant And Equipment Net	0.73	0.66	0.38	0.75	0.67	0.28	0.3	0.3	0.66	0.46	0.3	0.49	0.61	-0.56	0.84		0.09	-0.4	0.25	-0.66	0.34	0.62	-0.35	0.56	0.48	-0.06
Current Deferred Revenue	0.38	0.34	0.65	0.3	-0.05	-0.58	0.17	0.17	0.01	0.21	0.73	0.43	0.45	0.44	-0.19	0.09		-0.62	-0.87	0.52	0.83	-0.06	-0.86	0.15	-0.62	0.26
Accounts Payable	-0.34	-0.08	-0.17	-0.4	-0.11	0.16	-0.38	-0.38	0.04	-0.11	-0.44	-0.13	-0.31	-0.29	-0.25	-0.4	-0.62		0.37	-0.23	-0.52	0.12	0.56	-0.04	0.31	-0.09
Non Current Assets Total	-0.17	-0.21	-0.5	-0.08	0.34	0.73	-0.13	-0.13	0.03	-0.18	-0.71	-0.32	-0.31	-0.43	0.52	0.25	-0.87	0.37		-0.59	-0.76	0.28	0.76	-0.03	0.7	-0.1
Non Currrent Assets Other	-0.4	-0.46	-0.03	-0.41	-0.43	-0.33	-0.15	-0.15	-0.76	-0.41	0.02	-0.29	-0.31	0.9	-0.59	-0.66	0.52	-0.23	-0.59		0.14	-0.56	-0.17	-0.46	-0.8	0.38
Other Assets	0.72	0.49	0.67	0.67	-0.03	-0.5	0.45	0.45	0.43	0.54	0.87	0.63	0.77	0.07	-0.04	0.34	0.83	-0.52	-0.76	0.14		0.15	-0.96	0.44	-0.24	-0.08
Net Receivables	0.69	0.64	0.61	0.62	0.59	0.25	-0.01	-0.01	0.55	0.46	0.17	0.66	0.65	-0.49	0.54	0.62	-0.06	0.12	0.28	-0.56	0.15		-0.24	0.76	0.41	-0.1
Good Will	-0.75	-0.55	-0.77	-0.67	-0.05	0.46	-0.35	-0.35	-0.38	-0.52	-0.85	-0.7	-0.81	-0.09	-0.01	-0.35	-0.86	0.56	0.76	-0.17	-0.96	-0.24		-0.53	0.32	-0.01
Inventory	0.86	0.74	0.71	0.78	0.53	0.23	0.05	0.05	0.62	0.59	0.3	0.79	0.86	-0.43	0.5	0.56	0.15	-0.04	-0.03	-0.46	0.44	0.76	-0.53		0.3	-0.09
Other Current Assets	0.24	0.07	-0.17	0.34	0.38	0.43	0.0	0.0	0.44	0.02	-0.2	-0.05	0.12	-0.6	0.45	0.48	-0.62	0.31	0.7	-0.8	-0.24	0.41	0.32	0.3		-0.25
Short Term Debt	-0.23	-0.02	0.13	-0.23	0.44	0.1	-0.67	-0.67	-0.39	-0.45	-0.17	-0.17	-0.25	0.39	0.06	-0.06	0.26	-0.09	-0.1	0.38	-0.08	-0.1	-0.01	-0.09	-0.25

Click cells to compare fundamentals

Optex Systems Account Relationship Matchups

Optex Systems fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	20.3M	20.9M	18.5M	22.2M	25.6M	15.0M
Other Current Liab	1.0M	812K	1.3M	1.8M	2.1M	2.2M
Total Current Liabilities	2.4M	2.0M	3.4M	4.1M	4.7M	3.1M
Total Stockholder Equity	14.0M	15.7M	12.4M	14.9M	17.1M	9.8M
Net Debt	(2.9M)	(239K)	2.4M	2.7M	2.4M	2.5M
Retained Earnings	(12.1M)	(10.0M)	(8.7M)	(6.4M)	(5.8M)	(6.1M)
Cash	4.7M	3.9M	934K	1.2M	1.4M	1.6M
Cash And Short Term Investments	4.7M	3.9M	934K	1.2M	1.4M	1.6M
Common Stock Shares Outstanding	8.6M	8.3M	8.2M	6.7M	7.7M	8.0M
Liabilities And Stockholders Equity	20.3M	20.9M	18.5M	22.2M	25.6M	15.0M
Non Current Liabilities Total	4.0M	3.1M	2.8M	3.3M	3.0M	2.1M
Other Stockholder Equity	26.1M	25.7M	21.1M	21.3M	24.5M	22.2M
Total Liab	6.4M	5.1M	6.1M	7.4M	8.5M	5.1M
Total Current Assets	16.7M	14.9M	13.4M	17.5M	20.2M	11.6M
Short Long Term Debt Total	1.8M	3.7M	3.4M	3.9M	4.5M	4.7M
Property Plant And Equipment Net	2.4M	4.6M	4.2M	3.7M	4.3M	4.5M
Current Deferred Revenue	3K	1K	311K	481K	553.2K	555.0K
Accounts Payable	1.8M	833K	551K	810K	729K	863.3K
Non Current Assets Total	3.7M	5.9M	5.2M	4.7M	4.2M	3.2M
Other Assets	1.4M	1.3M	1.3M	351K	403.7K	423.8K
Net Receivables	3.0M	3.2M	2.9M	4.0M	4.6M	2.8M
Inventory	8.8M	7.6M	9.2M	12.2M	14.0M	8.0M
Other Current Assets	229K	262K	328K	219K	197.1K	181.6K
Short Term Debt	(2.1M)	528K	604K	620K	558K	585.9K
Net Tangible Assets	12.2M	14.0M	15.7M	12.4M	14.3M	10.7M
Property Plant Equipment	1.1M	2.4M	4.6M	4.2M	4.8M	5.1M
Net Invested Capital	14.4M	15.7M	12.4M	15.9M	18.2M	13.2M
Net Working Capital	14.3M	12.9M	10.0M	13.5M	15.5M	12.4M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Optex Stock Analysis

When running Optex Systems' price analysis, check to measure Optex Systems' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Optex Systems is operating at the current time. Most of Optex Systems' value examination focuses on studying past and present price action to predict the probability of Optex Systems' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Optex Systems' price. Additionally, you may evaluate how the addition of Optex Systems to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC