Merus Free Cash Flow vs Net Income Analysis

MRUS Stock

USD 42.07 1.03 2.39%

Merus BV financial indicator trend analysis is infinitely more than just investigating Merus BV recent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Merus BV is a good investment. Please check the relationship between Merus BV Free Cash Flow and its Net Income accounts. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Merus BV. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in employment.

For more information on how to buy Merus Stock please use our How to Invest in Merus BV guide.

Free Cash Flow vs Net Income

Free Cash Flow vs Net Income Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Merus BV Free Cash Flow account and Net Income. At this time, the significance of the direction appears to have almost identical trend.

The correlation between Merus BV's Free Cash Flow and Net Income is 0.95. Overlapping area represents the amount of variation of Free Cash Flow that can explain the historical movement of Net Income in the same time period over historical financial statements of Merus BV, assuming nothing else is changed. The correlation between historical values of Merus BV's Free Cash Flow and Net Income is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Free Cash Flow of Merus BV are associated (or correlated) with its Net Income. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Income has no effect on the direction of Free Cash Flow i.e., Merus BV's Free Cash Flow and Net Income go up and down completely randomly.

Correlation Coefficient

0.95

Relationship Direction	Positive
Relationship Strength	Very Strong

View All Relationships

Free Cash Flow

The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

Net Income

Net income is one of the most important fundamental items in finance. It plays a large role in Merus BV financial statement analysis. It represents the amount of money remaining after all of Merus BV operating expenses, interest, taxes and preferred stock dividends have been deducted from a company total revenue.

Most indicators from Merus BV's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Merus BV current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Merus BV. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in employment.

For more information on how to buy Merus Stock please use our How to Invest in Merus BV guide.At this time, Merus BV's Selling General Administrative is comparatively stable compared to the past year. Tax Provision is likely to gain to about 2.7 M in 2024, whereas Sales General And Administrative To Revenue is likely to drop 1.29 in 2024.

	2021	2022	2023	2024 (projected)
Total Operating Expenses	139.1M	201.6M	200.5M	210.5M
Cost Of Revenue	86.3M	12.0M	127.4M	133.8M

Total Operating Expenses Cost Of Revenue

Merus BV fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Non Current Liabilities Total	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Short Term Debt	Common Stock	Net Tangible Assets	Common Stock Shares Outstanding	Short Term Investments
Total Assets		0.84	0.89	0.89	0.96	0.83	0.89	-0.92	-0.95	0.76	0.88	0.86	0.87	0.93	0.71	0.96	0.56	0.95	0.79	0.84	0.93	0.31	0.98	0.97	0.86	-0.24
Short Long Term Debt Total	0.84		0.9	0.76	0.84	0.96	0.67	-0.65	-0.91	0.5	0.6	0.95	0.95	0.68	0.49	0.8	0.35	0.9	0.58	0.95	0.69	0.26	0.89	0.82	0.82	-0.24
Other Current Liab	0.89	0.9		0.85	0.94	0.97	0.77	-0.68	-0.98	0.61	0.64	0.94	0.98	0.74	0.45	0.87	0.22	0.98	0.51	0.97	0.74	0.03	0.96	0.92	0.89	-0.2
Total Current Liabilities	0.89	0.76	0.85		0.84	0.78	0.97	-0.82	-0.88	0.84	0.85	0.74	0.78	0.94	0.67	0.87	0.44	0.85	0.75	0.77	0.94	0.19	0.87	0.89	0.95	-0.22
Total Stockholder Equity	0.96	0.84	0.94	0.84		0.88	0.8	-0.79	-0.96	0.72	0.74	0.93	0.93	0.83	0.59	0.88	0.3	0.98	0.57	0.91	0.83	0.12	0.97	0.99	0.87	-0.18
Property Plant And Equipment Net	0.83	0.96	0.97	0.78	0.88		0.67	-0.59	-0.94	0.52	0.55	0.96	0.99	0.65	0.37	0.8	0.18	0.94	0.46	0.99	0.66	0.08	0.91	0.86	0.85	-0.2
Current Deferred Revenue	0.89	0.67	0.77	0.97	0.8	0.67		-0.87	-0.8	0.87	0.89	0.65	0.68	0.95	0.76	0.87	0.54	0.79	0.8	0.66	0.95	0.16	0.83	0.87	0.87	-0.24
Net Debt	-0.92	-0.65	-0.68	-0.82	-0.79	-0.59	-0.87		0.79	-0.68	-0.98	-0.62	-0.65	-0.94	-0.75	-0.93	-0.79	-0.78	-0.93	-0.59	-0.94	-0.45	-0.85	-0.82	-0.71	0.22
Retained Earnings	-0.95	-0.91	-0.98	-0.88	-0.96	-0.94	-0.8	0.79		-0.64	-0.75	-0.94	-0.97	-0.83	-0.51	-0.93	-0.36	-0.99	-0.64	-0.95	-0.83	-0.2	-0.99	-0.94	-0.91	0.21
Accounts Payable	0.76	0.5	0.61	0.84	0.72	0.52	0.87	-0.68	-0.64		0.7	0.53	0.52	0.81	0.71	0.66	0.36	0.66	0.62	0.54	0.81	0.15	0.68	0.8	0.72	-0.09
Cash	0.88	0.6	0.64	0.85	0.74	0.55	0.89	-0.98	-0.75	0.7		0.56	0.59	0.97	0.75	0.9	0.78	0.73	0.94	0.54	0.97	0.45	0.8	0.78	0.74	-0.22
Non Current Assets Total	0.86	0.95	0.94	0.74	0.93	0.96	0.65	-0.62	-0.94	0.53	0.56		0.98	0.67	0.49	0.79	0.21	0.95	0.46	0.98	0.67	0.11	0.92	0.88	0.83	-0.19
Non Currrent Assets Other	0.87	0.95	0.98	0.78	0.93	0.99	0.68	-0.65	-0.97	0.52	0.59	0.98		0.68	0.42	0.84	0.2	0.97	0.48	0.99	0.69	0.06	0.94	0.89	0.85	-0.17
Cash And Short Term Investments	0.93	0.68	0.74	0.94	0.83	0.65	0.95	-0.94	-0.83	0.81	0.97	0.67	0.68		0.77	0.9	0.64	0.81	0.87	0.66	1.0	0.37	0.86	0.88	0.87	-0.23
Net Receivables	0.71	0.49	0.45	0.67	0.59	0.37	0.76	-0.75	-0.51	0.71	0.75	0.49	0.42	0.77		0.64	0.64	0.53	0.76	0.38	0.77	0.23	0.6	0.65	0.55	-0.31
Common Stock Total Equity	0.96	0.8	0.87	0.87	0.88	0.8	0.87	-0.93	-0.93	0.66	0.9	0.79	0.84	0.9	0.64		0.63	0.91	0.83	0.79	0.9	0.29	0.96	0.89	0.81	-0.2
Non Current Liabilities Total	0.56	0.35	0.22	0.44	0.3	0.18	0.54	-0.79	-0.36	0.36	0.78	0.21	0.2	0.64	0.64	0.63		0.33	0.93	0.15	0.64	0.72	0.44	0.34	0.26	-0.26
Other Stockholder Equity	0.95	0.9	0.98	0.85	0.98	0.94	0.79	-0.78	-0.99	0.66	0.73	0.95	0.97	0.81	0.53	0.91	0.33		0.6	0.95	0.82	0.17	0.99	0.97	0.89	-0.2
Total Liab	0.79	0.58	0.51	0.75	0.57	0.46	0.8	-0.93	-0.64	0.62	0.94	0.46	0.48	0.87	0.76	0.83	0.93	0.6		0.43	0.87	0.61	0.69	0.63	0.59	-0.28
Property Plant And Equipment Gross	0.84	0.95	0.97	0.77	0.91	0.99	0.66	-0.59	-0.95	0.54	0.54	0.98	0.99	0.66	0.38	0.79	0.15	0.95	0.43		0.66	0.08	0.92	0.88	0.86	-0.19
Total Current Assets	0.93	0.69	0.74	0.94	0.83	0.66	0.95	-0.94	-0.83	0.81	0.97	0.67	0.69	1.0	0.77	0.9	0.64	0.82	0.87	0.66		0.36	0.86	0.88	0.87	-0.23
Short Term Debt	0.31	0.26	0.03	0.19	0.12	0.08	0.16	-0.45	-0.2	0.15	0.45	0.11	0.06	0.37	0.23	0.29	0.72	0.17	0.61	0.08	0.36		0.22	0.13	0.13	-0.14
Common Stock	0.98	0.89	0.96	0.87	0.97	0.91	0.83	-0.85	-0.99	0.68	0.8	0.92	0.94	0.86	0.6	0.96	0.44	0.99	0.69	0.92	0.86	0.22		0.96	0.87	-0.2
Net Tangible Assets	0.97	0.82	0.92	0.89	0.99	0.86	0.87	-0.82	-0.94	0.8	0.78	0.88	0.89	0.88	0.65	0.89	0.34	0.97	0.63	0.88	0.88	0.13	0.96		0.89	-0.18
Common Stock Shares Outstanding	0.86	0.82	0.89	0.95	0.87	0.85	0.87	-0.71	-0.91	0.72	0.74	0.83	0.85	0.87	0.55	0.81	0.26	0.89	0.59	0.86	0.87	0.13	0.87	0.89		-0.2
Short Term Investments	-0.24	-0.24	-0.2	-0.22	-0.18	-0.2	-0.24	0.22	0.21	-0.09	-0.22	-0.19	-0.17	-0.23	-0.31	-0.2	-0.26	-0.2	-0.28	-0.19	-0.23	-0.14	-0.2	-0.18	-0.2

Click cells to compare fundamentals

Merus BV Account Relationship Matchups

Merus BV fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	263.4M	231.2M	456.6M	376.5M	455.5M	478.3M
Other Current Liab	13.5M	21.8M	22.5M	35.6M	38.5M	40.4M
Total Current Liabilities	36.8M	46.7M	71.9M	78.9M	69.1M	35.6M
Total Stockholder Equity	131.3M	102.3M	316.2M	247.1M	356.3M	374.2M
Property Plant And Equipment Net	8.9M	8.0M	7.3M	24.8M	23.5M	24.7M
Current Deferred Revenue	18.8M	20.2M	34.7M	29.4M	22.7M	14.8M
Net Debt	(192.4M)	(159.1M)	(237.7M)	(134.3M)	(192.9M)	(183.2M)
Retained Earnings	(314.6M)	(400.1M)	(466.9M)	(598.1M)	(753.1M)	(715.4M)
Accounts Payable	3.0M	3.1M	13.2M	9.8M	4.6M	4.7M
Cash	197.6M	163.1M	241.4M	147.7M	205.0M	130.1M
Non Current Assets Total	16.0M	13.2M	32.4M	70.1M	89.7M	94.2M
Non Currrent Assets Other	1.9M	1.9M	2.1M	4.8M	5.9M	6.2M
Cash And Short Term Investments	239.8M	207.8M	410.4M	290.2M	355.2M	188.8M
Net Receivables	2.7M	1.7M	6.7M	4.7M	4.0M	3.4M
Common Stock Total Equity	2.1M	2.4M	2.9M	3.2M	3.7M	3.9M
Liabilities And Stockholders Equity	263.4M	231.2M	456.6M	376.5M	455.5M	478.3M
Non Current Liabilities Total	95.3M	82.2M	68.5M	50.6M	33.1M	58.2M
Other Stockholder Equity	441.4M	490.1M	787.9M	870.9M	1.1B	1.2B
Total Liab	132.1M	129.0M	140.4M	129.5M	102.2M	93.8M
Property Plant And Equipment Gross	8.9M	8.0M	11.7M	30.0M	31.2M	32.8M
Total Current Assets	247.4M	218.0M	424.2M	306.4M	368.8M	197.5M
Accumulated Other Comprehensive Income	1.6M	9.1M	(9.2M)	(30.4M)	(22.5M)	(21.4M)
Short Term Debt	1.4M	1.4M	1.5M	1.7M	1.7M	1.7M
Common Stock	2.9M	3.2M	4.5M	4.8M	5.9M	6.2M
Net Tangible Assets	128.4M	99.4M	313.9M	245.1M	281.9M	296.0M
Common Stock Shares Outstanding	24.2M	29.3M	38.6M	44.9M	51.6M	29.0M
Short Term Investments	42.2M	44.7M	169.0M	142.5M	150.1M	142.6M
Other Current Assets	5.0M	8.5M	7.1M	11.5M	9.7M	4.8M
Intangible Assets	2.9M	2.8M	2.3M	2.0M	1.8M	1.7M
Property Plant Equipment	8.9M	8.0M	7.3M	24.8M	28.6M	30.0M
Other Liab	91.4M	79.7M	66.2M	38.8M	44.6M	64.7M
Other Assets	2.2M	2.4M	2.5M	6.9M	(3M)	(2.9M)
Capital Lease Obligations	5.3M	4.0M	3.8M	13.5M	12.2M	12.8M
Inventory	(3.2M)	1.0	7.4M	4.9M	9.3M	0.95

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Merus Stock Analysis

When running Merus BV's price analysis, check to measure Merus BV's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Merus BV is operating at the current time. Most of Merus BV's value examination focuses on studying past and present price action to predict the probability of Merus BV's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Merus BV's price. Additionally, you may evaluate how the addition of Merus BV to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC