LCI Free Cash Flow vs Stock Based Compensation Analysis

LCII Stock

USD 115.76 1.72 1.46%

LCI Industries financial indicator trend analysis is infinitely more than just investigating LCI Industries recent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether LCI Industries is a good investment. Please check the relationship between LCI Industries Free Cash Flow and its Stock Based Compensation accounts. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in LCI Industries. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.

For more detail on how to invest in LCI Stock please use our How to Invest in LCI Industries guide.

Free Cash Flow vs Stock Based Compensation

Free Cash Flow vs Stock Based Compensation Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of LCI Industries Free Cash Flow account and Stock Based Compensation. At this time, the significance of the direction appears to have almost no relationship.

The correlation between LCI Industries' Free Cash Flow and Stock Based Compensation is 0.13. Overlapping area represents the amount of variation of Free Cash Flow that can explain the historical movement of Stock Based Compensation in the same time period over historical financial statements of LCI Industries, assuming nothing else is changed. The correlation between historical values of LCI Industries' Free Cash Flow and Stock Based Compensation is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Free Cash Flow of LCI Industries are associated (or correlated) with its Stock Based Compensation. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Stock Based Compensation has no effect on the direction of Free Cash Flow i.e., LCI Industries' Free Cash Flow and Stock Based Compensation go up and down completely randomly.

Correlation Coefficient

0.13

Relationship Direction	Positive
Relationship Strength	Insignificant

View All Relationships

Free Cash Flow

The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.

Most indicators from LCI Industries' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into LCI Industries current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in LCI Industries. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.

For more detail on how to invest in LCI Stock please use our How to Invest in LCI Industries guide.As of now, LCI Industries' Enterprise Value Multiple is increasing as compared to previous years. The LCI Industries' current Enterprise Value is estimated to increase to about 376.1 M, while Tax Provision is projected to decrease to under 8.7 M.

	2021	2022	2023	2024 (projected)
Interest Expense	16.4M	27.6M	40.4M	42.4M
Depreciation And Amortization	112.3M	129.2M	131.8M	138.4M

Interest Expense Depreciation And Amortization

LCI Industries fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Net Debt	Retained Earnings	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Short Term Debt	Intangible Assets	Accounts Payable	Common Stock Total Equity	Common Stock
Total Assets		0.98	0.86	0.96	0.97	0.98	0.98	0.97	0.6	0.99	0.93	0.6	0.95	0.51	0.99	0.98	0.83	-0.17	0.99	0.88	0.99	0.86	0.99	0.94	0.49	0.45
Short Long Term Debt Total	0.98		0.82	0.95	0.91	0.95	1.0	0.93	0.54	0.97	0.89	0.54	0.94	0.4	1.0	0.97	0.84	-0.22	1.0	0.83	0.98	0.86	0.98	0.92	0.39	0.35
Other Current Liab	0.86	0.82		0.91	0.82	0.79	0.81	0.81	0.68	0.81	0.75	0.68	0.82	0.6	0.83	0.88	0.9	0.03	0.85	0.65	0.9	0.86	0.83	0.88	0.54	0.54
Total Current Liabilities	0.96	0.95	0.91		0.88	0.9	0.95	0.88	0.62	0.93	0.87	0.62	0.97	0.52	0.96	0.95	0.93	-0.11	0.98	0.76	0.98	0.91	0.96	0.99	0.49	0.46
Total Stockholder Equity	0.97	0.91	0.82	0.88		0.99	0.91	1.0	0.61	0.97	0.93	0.61	0.86	0.59	0.92	0.93	0.71	-0.11	0.92	0.93	0.93	0.78	0.94	0.86	0.58	0.53
Property Plant And Equipment Net	0.98	0.95	0.79	0.9	0.99		0.95	0.99	0.58	0.99	0.94	0.58	0.9	0.52	0.96	0.94	0.73	-0.17	0.95	0.93	0.95	0.77	0.97	0.88	0.52	0.46
Net Debt	0.98	1.0	0.81	0.95	0.91	0.95		0.92	0.51	0.97	0.88	0.51	0.94	0.39	1.0	0.97	0.84	-0.23	0.99	0.83	0.98	0.84	0.98	0.92	0.38	0.34
Retained Earnings	0.97	0.93	0.81	0.88	1.0	0.99	0.92		0.6	0.98	0.93	0.6	0.86	0.55	0.93	0.93	0.7	-0.15	0.93	0.93	0.94	0.78	0.95	0.86	0.55	0.5
Cash	0.6	0.54	0.68	0.62	0.61	0.58	0.51	0.6		0.59	0.57	1.0	0.55	0.44	0.55	0.55	0.48	-0.08	0.57	0.58	0.6	0.62	0.57	0.58	0.44	0.4
Non Current Assets Total	0.99	0.97	0.81	0.93	0.97	0.99	0.97	0.98	0.59		0.95	0.59	0.94	0.5	0.98	0.95	0.78	-0.18	0.97	0.91	0.96	0.81	0.99	0.92	0.5	0.45
Non Currrent Assets Other	0.93	0.89	0.75	0.87	0.93	0.94	0.88	0.93	0.57	0.95		0.57	0.86	0.43	0.9	0.86	0.69	-0.17	0.9	0.96	0.88	0.73	0.91	0.89	0.45	0.37
Cash And Short Term Investments	0.6	0.54	0.68	0.62	0.61	0.58	0.51	0.6	1.0	0.59	0.57		0.55	0.44	0.55	0.55	0.48	-0.08	0.57	0.58	0.6	0.62	0.57	0.58	0.44	0.4
Net Receivables	0.95	0.94	0.82	0.97	0.86	0.9	0.94	0.86	0.55	0.94	0.86	0.55		0.49	0.95	0.9	0.88	-0.18	0.96	0.76	0.94	0.82	0.97	0.96	0.45	0.43
Common Stock Shares Outstanding	0.51	0.4	0.6	0.52	0.59	0.52	0.39	0.55	0.44	0.5	0.43	0.44	0.49		0.42	0.48	0.51	0.58	0.45	0.38	0.51	0.45	0.51	0.48	0.96	0.98
Non Current Liabilities Total	0.99	1.0	0.83	0.96	0.92	0.96	1.0	0.93	0.55	0.98	0.9	0.55	0.95	0.42		0.97	0.85	-0.22	1.0	0.84	0.98	0.85	0.99	0.93	0.41	0.37
Inventory	0.98	0.97	0.88	0.95	0.93	0.94	0.97	0.93	0.55	0.95	0.86	0.55	0.9	0.48	0.97		0.86	-0.15	0.97	0.81	0.99	0.89	0.95	0.92	0.45	0.42
Other Current Assets	0.83	0.84	0.9	0.93	0.71	0.73	0.84	0.7	0.48	0.78	0.69	0.48	0.88	0.51	0.85	0.86		0.05	0.87	0.53	0.88	0.88	0.84	0.92	0.45	0.47
Other Stockholder Equity	-0.17	-0.22	0.03	-0.11	-0.11	-0.17	-0.23	-0.15	-0.08	-0.18	-0.17	-0.08	-0.18	0.58	-0.22	-0.15	0.05		-0.19	-0.23	-0.15	-0.01	-0.15	-0.14	0.59	0.62
Total Liab	0.99	1.0	0.85	0.98	0.92	0.95	0.99	0.93	0.57	0.97	0.9	0.57	0.96	0.45	1.0	0.97	0.87	-0.19		0.83	0.99	0.87	0.99	0.95	0.43	0.39
Property Plant And Equipment Gross	0.88	0.83	0.65	0.76	0.93	0.93	0.83	0.93	0.58	0.91	0.96	0.58	0.76	0.38	0.84	0.81	0.53	-0.23	0.83		0.82	0.64	0.85	0.78	0.43	0.33
Total Current Assets	0.99	0.98	0.9	0.98	0.93	0.95	0.98	0.94	0.6	0.96	0.88	0.6	0.94	0.51	0.98	0.99	0.88	-0.15	0.99	0.82		0.9	0.97	0.95	0.48	0.45
Short Term Debt	0.86	0.86	0.86	0.91	0.78	0.77	0.84	0.78	0.62	0.81	0.73	0.62	0.82	0.45	0.85	0.89	0.88	-0.01	0.87	0.64	0.9		0.85	0.88	0.42	0.4
Intangible Assets	0.99	0.98	0.83	0.96	0.94	0.97	0.98	0.95	0.57	0.99	0.91	0.57	0.97	0.51	0.99	0.95	0.84	-0.15	0.99	0.85	0.97	0.85		0.94	0.49	0.46
Accounts Payable	0.94	0.92	0.88	0.99	0.86	0.88	0.92	0.86	0.58	0.92	0.89	0.58	0.96	0.48	0.93	0.92	0.92	-0.14	0.95	0.78	0.95	0.88	0.94		0.46	0.42
Common Stock Total Equity	0.49	0.39	0.54	0.49	0.58	0.52	0.38	0.55	0.44	0.5	0.45	0.44	0.45	0.96	0.41	0.45	0.45	0.59	0.43	0.43	0.48	0.42	0.49	0.46		0.98
Common Stock	0.45	0.35	0.54	0.46	0.53	0.46	0.34	0.5	0.4	0.45	0.37	0.4	0.43	0.98	0.37	0.42	0.47	0.62	0.39	0.33	0.45	0.4	0.46	0.42	0.98

Click cells to compare fundamentals

LCI Industries Account Relationship Matchups

LCI Industries fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	1.9B	2.3B	3.3B	3.2B	3.0B	3.1B
Short Long Term Debt Total	732.3M	846.4M	1.5B	1.4B	1.1B	1.2B
Other Current Liab	42.8M	162.8M	212.8M	183.8M	138.2M	145.1M
Total Current Liabilities	271.3M	416.4M	627.2M	421.3M	395.0M	414.7M
Total Stockholder Equity	800.7M	908.3M	1.1B	1.4B	1.4B	1.4B
Property Plant And Equipment Net	465.1M	491.4M	591.1M	729.2M	711.2M	746.7M
Net Debt	697.0M	794.6M	1.4B	1.3B	1.0B	1.1B
Retained Earnings	644.9M	731.7M	930.8M	1.2B	1.2B	1.2B
Cash	35.4M	51.8M	62.9M	47.5M	66.2M	69.5M
Non Current Assets Total	1.2B	1.4B	1.7B	1.9B	1.8B	1.9B
Non Currrent Assets Other	34.2M	61.2M	67.0M	56.6M	93.0M	97.6M
Cash And Short Term Investments	35.4M	51.8M	62.9M	47.5M	66.2M	69.5M
Net Receivables	200.0M	268.6M	319.8M	214.3M	214.7M	225.4M
Common Stock Shares Outstanding	25.1M	25.3M	25.4M	25.5M	25.4M	23.9M
Liabilities And Stockholders Equity	1.9B	2.3B	3.3B	3.2B	3.0B	3.1B
Non Current Liabilities Total	790.7M	973.3M	1.6B	1.4B	1.2B	1.3B
Inventory	393.6M	493.9M	1.1B	1.0B	768.4M	806.8M
Other Current Assets	41.8M	110.9M	176.6M	99.3M	67.6M	71.0M
Other Stockholder Equity	154.3M	169.2M	162.3M	152.7M	163.4M	96.9M
Total Liab	1.1B	1.4B	2.2B	1.9B	1.6B	1.7B
Property Plant And Equipment Gross	465.1M	491.4M	591.1M	729.2M	1.2B	1.3B
Total Current Assets	670.8M	869.8M	1.6B	1.4B	1.1B	1.2B
Accumulated Other Comprehensive Income	1.1M	7.1M	(501K)	6.7M	14.3M	15.0M
Short Term Debt	39.6M	68.7M	132.2M	94.0M	73.1M	76.8M
Intangible Assets	341.4M	420.9M	520.0M	503.3M	448.8M	471.2M
Accounts Payable	99.3M	184.9M	282.2M	143.5M	183.7M	192.9M
Common Stock Total Equity	281K	282K	284K	285K	327.8K	248.2K
Common Stock	281K	282K	284K	285K	287K	250.9K
Other Liab	97.9M	170.2M	192.6M	126.2M	145.2M	152.4M
Other Assets	38.9M	165.4M	67.0M	56.6M	65.0M	32.8M
Long Term Debt	612.9M	720.4M	1.2B	1.1B	846.8M	889.2M
Good Will	351.1M	454.7M	543.2M	567.1M	589.6M	619.0M
Property Plant Equipment	366.3M	387.2M	591.1M	482.2M	554.5M	582.2M
Net Tangible Assets	108.1M	32.7M	29.7M	310.6M	279.6M	177.8M
Retained Earnings Total Equity	644.9M	731.7M	930.8M	1.2B	1.4B	1.5B
Capital Surpluse	212.5M	227.4M	220.5M	235.0M	270.2M	193.7M
Deferred Long Term Liab	35.7M	53.8M	43.2M	30.6M	35.2M	36.9M
Non Current Liabilities Other	142.0M	199.1M	149.4M	95.7M	107.4M	83.2M

Currently Active Assets on Macroaxis

C	Citigroup
GM	General Motors
F	Ford Motor
GM	General Motors
V	Visa Class A

When determining whether LCI Industries offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of LCI Industries' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Lci Industries Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Lci Industries Stock:

How To Invest In LCI

Details

Is LCI Stock a good investment?

Details

What is LCI Industries' Net Worth?

Details

Largest Automotive Parts & Equipment Companies

View

Largest Automobiles & Components Companies

View

Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in LCI Industries. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.

For more detail on how to invest in LCI Stock please use our How to Invest in LCI Industries guide.

You can also try the Money Managers module to screen money managers from public funds and ETFs managed around the world.

Is Automotive Parts & Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of LCI Industries. If investors know LCI will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about LCI Industries listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.363

Dividend Share

4.2

Earnings Share

5.13

Revenue Per Share

148.575

Quarterly Revenue Growth

(0.05)

The market value of LCI Industries is measured differently than its book value, which is the value of LCI that is recorded on the company's balance sheet. Investors also form their own opinion of LCI Industries' value that differs from its market value or its book value, called intrinsic value, which is LCI Industries' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because LCI Industries' market value can be influenced by many factors that don't directly affect LCI Industries' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between LCI Industries' value and its price as these two are different measures arrived at by different means. Investors typically determine if LCI Industries is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, LCI Industries' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

LCI Free Cash Flow vs Stock Based Compensation Analysis

Free Cash Flow vs Stock Based Compensation

Free Cash Flow vs Stock Based Compensation Correlation Analysis

Correlation Coefficient

Free Cash Flow

Stock Based Compensation

LCI Industries fundamental ratios Correlations

LCI Industries Account Relationship Matchups

High Positive Relationship

High Negative Relationship

LCI Industries fundamental ratios Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Debt	+ 1.0	Short Long Term Debt Total
Non Current Liabilities Total	+ 1.0	Short Long Term Debt Total
Total Liab	+ 1.0	Short Long Term Debt Total
Retained Earnings	+ 1.0	Total Stockholder Equity
Non Current Liabilities Total	+ 1.0	Net Debt
Cash And Short Term Investments	+ 1.0	Cash

Property Plant And Equipment Gross	- 0.23	Other Stockholder Equity
Other Stockholder Equity	- 0.23	Net Debt
Other Stockholder Equity	- 0.22	Non Current Liabilities Total
Other Stockholder Equity	- 0.22	Short Long Term Debt Total
Total Liab	- 0.19	Other Stockholder Equity
Other Stockholder Equity	- 0.18	Net Receivables