Harmonic Historical Income Statement

HLIT Stock

USD 12.82 0.26 2.07%

Historical analysis of Harmonic income statement accounts such as Total Revenue of 360.1 M or Gross Profit of 166.2 M can show how well Harmonic performed in making a profits. Evaluating Harmonic income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Harmonic's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Harmonic latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Harmonic is a good buy for the upcoming year.

Net Income Gross Profit

Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Harmonic. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.

For more information on how to buy Harmonic Stock please use our How to Invest in Harmonic guide.

About Harmonic Income Statement Analysis

Harmonic Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Harmonic shareholders. The income statement also shows Harmonic investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Harmonic Income Statement Chart

At this time, Harmonic's Non Operating Income Net Other is comparatively stable compared to the past year. Tax Provision is likely to gain to about 20.3 M in 2024, whereas Other Operating Expenses is likely to drop slightly above 380.4 M in 2024.

Interest Expense Total Revenue Gross Profit Research Development

Interest Expense

The cost incurred by an entity for borrowed funds, including loans, bonds, or lines of credit.

Total Revenue

Total revenue comprises all receipts Harmonic generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Harmonic minus its cost of goods sold. It is profit before Harmonic operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Most accounts from Harmonic's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Harmonic current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Harmonic. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.

For more information on how to buy Harmonic Stock please use our How to Invest in Harmonic guide.At this time, Harmonic's Non Operating Income Net Other is comparatively stable compared to the past year. Tax Provision is likely to gain to about 20.3 M in 2024, whereas Other Operating Expenses is likely to drop slightly above 380.4 M in 2024.

	2021	2022	2023	2024 (projected)
Gross Profit	259.7M	315.9M	312.5M	166.2M
Total Revenue	507.1M	625.0M	607.9M	360.1M

Gross Profit Total Revenue

Harmonic income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Research Development	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Net Income From Continuing Ops	Non Operating Income Net Other	Non Recurring	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Extraordinary Items	Selling And Marketing Expenses
Depreciation And Amortization		-0.33	0.43	0.3	0.52	-0.32	-0.31	0.44	0.19	0.53	0.48	-0.24	0.15	-0.18	0.07	0.45	-0.09	0.05	0.22	0.32	-0.45	-0.23	0.49	-0.26	-0.18
Interest Expense	-0.33		-0.01	0.08	0.02	-0.23	-0.22	0.12	-0.36	-0.1	0.16	-0.4	-0.79	-0.41	0.17	0.22	-0.4	-0.71	0.43	-0.83	0.83	-0.25	-0.24	-0.18	0.46
Total Revenue	0.43	-0.01		0.98	0.98	0.3	0.32	0.96	0.54	0.98	0.92	0.3	0.06	0.27	-0.1	0.89	0.32	0.18	-0.17	0.07	0.19	0.35	-0.4	0.25	-0.1
Gross Profit	0.3	0.08	0.98		0.94	0.34	0.36	0.95	0.54	0.93	0.91	0.31	-0.04	0.27	-0.09	0.89	0.32	0.11	-0.17	-0.04	0.27	0.35	-0.46	0.27	-0.08
Other Operating Expenses	0.52	0.02	0.98	0.94		0.11	0.14	0.98	0.39	0.98	0.97	0.12	0.01	0.16	-0.12	0.95	0.16	0.12	-0.04	0.01	0.19	0.3	-0.3	0.23	-0.11
Operating Income	-0.32	-0.23	0.3	0.34	0.11		0.99	0.04	0.84	0.25	-0.05	0.98	0.32	0.78	-0.15	-0.1	0.87	0.43	-0.76	0.39	0.06	0.54	-0.67	0.34	-0.03
Ebit	-0.31	-0.22	0.32	0.36	0.14	0.99		0.06	0.85	0.27	-0.03	0.98	0.3	0.78	-0.16	-0.08	0.87	0.41	-0.7	0.36	0.09	0.57	-0.68	0.35	-0.07
Research Development	0.44	0.12	0.96	0.95	0.98	0.04	0.06		0.29	0.93	0.99	0.03	-0.07	0.08	-0.1	0.98	0.07	0.02	0.02	-0.11	0.27	0.26	-0.3	0.22	-0.11
Ebitda	0.19	-0.36	0.54	0.54	0.39	0.84	0.85	0.29		0.53	0.2	0.86	0.36	0.58	0.06	0.14	0.84	0.4	-0.59	0.48	-0.19	0.3	-0.36	0.05	-0.07
Cost Of Revenue	0.53	-0.1	0.98	0.93	0.98	0.25	0.27	0.93	0.53		0.9	0.27	0.15	0.26	-0.11	0.86	0.3	0.24	-0.17	0.17	0.1	0.34	-0.33	0.23	-0.13
Total Operating Expenses	0.48	0.16	0.92	0.91	0.97	-0.05	-0.03	0.99	0.2	0.9		-0.07	-0.15	0.02	-0.13	1.0	-0.02	-0.03	0.11	-0.17	0.28	0.23	-0.25	0.21	-0.09
Income Before Tax	-0.24	-0.4	0.3	0.31	0.12	0.98	0.98	0.03	0.86	0.27	-0.07		0.47	0.81	-0.17	-0.13	0.9	0.55	-0.79	0.52	-0.08	0.57	-0.6	0.35	-0.11
Total Other Income Expense Net	0.15	-0.79	0.06	-0.04	0.01	0.32	0.3	-0.07	0.36	0.15	-0.15	0.47		0.42	-0.11	-0.22	0.43	0.69	-0.58	0.79	-0.53	0.32	0.08	0.16	-0.4
Net Income	-0.18	-0.41	0.27	0.27	0.16	0.78	0.78	0.08	0.58	0.26	0.02	0.81	0.42		-0.71	-0.03	0.84	0.52	-0.67	0.52	0.03	0.76	-0.63	0.69	-0.3
Income Tax Expense	0.07	0.17	-0.1	-0.09	-0.12	-0.15	-0.16	-0.1	0.06	-0.11	-0.13	-0.17	-0.11	-0.71		-0.11	-0.31	-0.2	0.17	-0.21	-0.2	-0.64	0.38	-0.8	0.39
Selling General Administrative	0.45	0.22	0.89	0.89	0.95	-0.1	-0.08	0.98	0.14	0.86	1.0	-0.13	-0.22	-0.03	-0.11		-0.08	-0.08	0.15	-0.24	0.32	0.19	-0.25	0.19	-0.05
Net Income From Continuing Ops	-0.09	-0.4	0.32	0.32	0.16	0.87	0.87	0.07	0.84	0.3	-0.02	0.9	0.43	0.84	-0.31	-0.08		0.53	-0.75	0.48	-0.17	0.42	-0.49	0.24	-0.05
Non Operating Income Net Other	0.05	-0.71	0.18	0.11	0.12	0.43	0.41	0.02	0.4	0.24	-0.03	0.55	0.69	0.52	-0.2	-0.08	0.53		-0.55	0.62	-0.49	0.41	-0.29	0.25	0.06
Non Recurring	0.22	0.43	-0.17	-0.17	-0.04	-0.76	-0.7	0.02	-0.59	-0.17	0.11	-0.79	-0.58	-0.67	0.17	0.15	-0.75	-0.55		-0.53	0.22	-0.35	0.43	-0.26	-0.03
Tax Provision	0.32	-0.83	0.07	-0.04	0.01	0.39	0.36	-0.11	0.48	0.17	-0.17	0.52	0.79	0.52	-0.21	-0.24	0.48	0.62	-0.53		-0.59	0.35	0.05	0.26	-0.41
Interest Income	-0.45	0.83	0.19	0.27	0.19	0.06	0.09	0.27	-0.19	0.1	0.28	-0.08	-0.53	0.03	-0.2	0.32	-0.17	-0.49	0.22	-0.59		0.31	-0.6	0.32	0.12
Net Interest Income	-0.23	-0.25	0.35	0.35	0.3	0.54	0.57	0.26	0.3	0.34	0.23	0.57	0.32	0.76	-0.64	0.19	0.42	0.41	-0.35	0.35	0.31		-0.72	0.82	-0.47
Reconciled Depreciation	0.49	-0.24	-0.4	-0.46	-0.3	-0.67	-0.68	-0.3	-0.36	-0.33	-0.25	-0.6	0.08	-0.63	0.38	-0.25	-0.49	-0.29	0.43	0.05	-0.6	-0.72		-0.57	-0.17
Extraordinary Items	-0.26	-0.18	0.25	0.27	0.23	0.34	0.35	0.22	0.05	0.23	0.21	0.35	0.16	0.69	-0.8	0.19	0.24	0.25	-0.26	0.26	0.32	0.82	-0.57		-0.49
Selling And Marketing Expenses	-0.18	0.46	-0.1	-0.08	-0.11	-0.03	-0.07	-0.11	-0.07	-0.13	-0.09	-0.11	-0.4	-0.3	0.39	-0.05	-0.05	0.06	-0.03	-0.41	0.12	-0.47	-0.17	-0.49

Click cells to compare fundamentals

Harmonic Account Relationship Matchups

Harmonic income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	20.4M	15.7M	13.1M	19.6M	12.3M	22.9M
Interest Expense	11.7M	11.5M	10.6M	5.0M	2.7M	3.4M
Total Revenue	402.9M	378.8M	507.1M	625.0M	607.9M	360.1M
Gross Profit	223.0M	195.0M	259.7M	315.9M	312.5M	166.2M
Other Operating Expenses	386.7M	389.0M	488.2M	576.1M	585.7M	380.4M
Operating Income	13.1M	(11.0M)	18.8M	45.5M	22.2M	23.3M
Ebit	13.1M	(14.7M)	19.5M	45.5M	22.2M	24.4M
Research Development	84.6M	82.5M	102.2M	120.3M	126.3M	71.0M
Ebitda	33.5M	999K	32.5M	65.1M	22.2M	21.1M
Cost Of Revenue	179.9M	183.8M	247.4M	309.1M	295.4M	193.9M
Total Operating Expenses	206.8M	205.1M	240.8M	267.0M	290.4M	186.5M
Income Before Tax	(6.6M)	(26.2M)	8.9M	44.5M	19.1M	20.1M
Total Other Income Expense Net	(19.7M)	(13.8M)	(9.9M)	(1.0M)	(3.0M)	(3.2M)
Net Income	(5.9M)	(29.3M)	13.3M	28.2M	84.0M	88.2M
Income Tax Expense	(672K)	3.1M	(4.4M)	16.3M	(64.9M)	(61.6M)
Selling General Administrative	118.3M	118.5M	137.1M	146.0M	158.2M	104.1M
Net Income Applicable To Common Shares	(5.9M)	(29.3M)	13.3M	28.2M	25.4M	26.6M
Net Income From Continuing Ops	(5.9M)	(29.3M)	13.3M	28.2M	6.3M	6.6M
Non Operating Income Net Other	(11.9M)	(19.7M)	(2.3M)	687K	618.3K	649.2K
Non Recurring	2.9M	3.1M	2.3M	110K	99K	94.1K
Tax Provision	(672K)	3.1M	(4.4M)	16.3M	19.4M	20.3M
Net Interest Income	(11.7M)	(11.5M)	(10.6M)	(5.0M)	(3.1M)	(3.2M)
Reconciled Depreciation	19.6M	15.7M	13.1M	12.3M	12.2M	13.4M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Harmonic Stock Analysis

When running Harmonic's price analysis, check to measure Harmonic's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Harmonic is operating at the current time. Most of Harmonic's value examination focuses on studying past and present price action to predict the probability of Harmonic's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Harmonic's price. Additionally, you may evaluate how the addition of Harmonic to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Harmonic Historical Income Statement

About Harmonic Income Statement Analysis

Harmonic Income Statement Chart

Interest Expense

Total Revenue

Gross Profit

Harmonic income statement Correlations

Harmonic Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Harmonic income statement Accounts

Thematic Opportunities

Explore Investment Opportunities

Additional Tools for Harmonic Stock Analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Selling General Administrative	+ 1.0	Total Operating Expenses
Ebit	+ 0.99	Operating Income
Total Operating Expenses	+ 0.99	Research Development
Gross Profit	+ 0.98	Total Revenue
Other Operating Expenses	+ 0.98	Total Revenue
Cost Of Revenue	+ 0.98	Total Revenue

Tax Provision	- 0.83	Interest Expense
Extraordinary Items	- 0.8	Income Tax Expense
Non Recurring	- 0.79	Income Before Tax
Total Other Income Expense Net	- 0.79	Interest Expense
Non Recurring	- 0.76	Operating Income
Non Recurring	- 0.75	Net Income From Continuing Ops