Graco Net Debt vs Good Will Analysis

GGG Stock

USD 91.08 0.52 0.57%

Graco financial indicator trend analysis is much more than just examining Graco Inc latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Graco Inc is a good investment. Please check the relationship between Graco Net Debt and its Good Will accounts. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graco Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in price.

Net Debt vs Good Will

Net Debt vs Good Will Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Graco Inc Net Debt account and Good Will. At this time, the significance of the direction appears to have weak contrarian relationship.

The correlation between Graco's Net Debt and Good Will is -0.2. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Good Will in the same time period over historical financial statements of Graco Inc, assuming nothing else is changed. The correlation between historical values of Graco's Net Debt and Good Will is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of Graco Inc are associated (or correlated) with its Good Will. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Good Will has no effect on the direction of Net Debt i.e., Graco's Net Debt and Good Will go up and down completely randomly.

Correlation Coefficient

-0.2

Relationship Direction	Negative
Relationship Strength	Insignificant

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Good Will

An intangible asset that arises when a company acquires another business for more than the fair market value of its net identifiable assets, representing the value of the brand, customer base, and other intangible factors.

Most indicators from Graco's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Graco Inc current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graco Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in price.

At this time, Graco's Enterprise Value Multiple is most likely to increase in the upcoming years. The Graco's current Enterprise Value is estimated to increase to about 2.4 B, while Tax Provision is projected to decrease to roughly 65 M.

	2021	2022	2023	2024 (projected)
Gross Profit	1.0B	1.1B	1.2B	1.2B
Total Revenue	2.0B	2.1B	2.2B	2.3B

Gross Profit Total Revenue

Graco fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Short Term Debt	Common Stock	Other Liab
Total Assets		-0.3	0.92	0.93	0.96	0.93	-0.64	0.93	0.94	0.8	0.97	0.64	0.7	0.96	0.83	-0.66	-0.26	0.94	0.76	0.97	0.16	0.85	0.97	0.62	0.79	0.1
Short Long Term Debt Total	-0.3		-0.35	-0.42	-0.54	-0.58	0.87	-0.55	-0.39	-0.59	-0.35	-0.09	0.04	-0.31	-0.51	-0.22	0.96	-0.51	-0.38	-0.43	0.81	-0.57	-0.24	-0.28	-0.47	0.32
Other Current Liab	0.92	-0.35		0.95	0.87	0.82	-0.62	0.8	0.95	0.72	0.92	0.81	0.5	0.96	0.92	-0.67	-0.27	0.92	0.89	0.95	0.2	0.7	0.85	0.6	0.92	0.31
Total Current Liabilities	0.93	-0.42	0.95		0.91	0.86	-0.73	0.86	0.97	0.85	0.89	0.71	0.59	0.93	0.89	-0.6	-0.4	0.94	0.79	0.94	0.11	0.74	0.9	0.78	0.88	0.12
Total Stockholder Equity	0.96	-0.54	0.87	0.91		0.99	-0.8	0.99	0.92	0.86	0.93	0.54	0.64	0.9	0.83	-0.47	-0.51	0.95	0.73	0.96	-0.12	0.93	0.92	0.61	0.78	-0.08
Property Plant And Equipment Net	0.93	-0.58	0.82	0.86	0.99		-0.81	0.99	0.88	0.85	0.91	0.47	0.6	0.87	0.81	-0.44	-0.54	0.94	0.69	0.93	-0.18	0.96	0.89	0.53	0.75	-0.12
Net Debt	-0.64	0.87	-0.62	-0.73	-0.8	-0.81		-0.8	-0.68	-0.91	-0.61	-0.35	-0.38	-0.61	-0.72	0.11	0.86	-0.74	-0.52	-0.7	0.53	-0.76	-0.62	-0.62	-0.67	0.22
Retained Earnings	0.93	-0.55	0.8	0.86	0.99	0.99	-0.8		0.86	0.86	0.9	0.44	0.66	0.83	0.74	-0.37	-0.55	0.91	0.64	0.9	-0.19	0.95	0.9	0.61	0.68	-0.2
Accounts Payable	0.94	-0.39	0.95	0.97	0.92	0.88	-0.68	0.86		0.78	0.93	0.7	0.52	0.97	0.89	-0.67	-0.35	0.98	0.86	0.97	0.14	0.75	0.89	0.64	0.88	0.15
Cash	0.8	-0.59	0.72	0.85	0.86	0.85	-0.91	0.86	0.78		0.72	0.47	0.66	0.74	0.75	-0.36	-0.59	0.79	0.53	0.8	-0.2	0.79	0.83	0.77	0.71	-0.09
Non Current Assets Total	0.97	-0.35	0.92	0.89	0.93	0.91	-0.61	0.9	0.93	0.72		0.64	0.5	0.96	0.82	-0.67	-0.27	0.95	0.86	0.97	0.13	0.84	0.87	0.52	0.79	0.2
Non Currrent Assets Other	0.64	-0.09	0.81	0.71	0.54	0.47	-0.35	0.44	0.7	0.47	0.64		0.35	0.74	0.71	-0.66	-0.02	0.6	0.77	0.69	0.46	0.28	0.6	0.48	0.75	0.56
Cash And Short Term Investments	0.7	0.04	0.5	0.59	0.64	0.6	-0.38	0.66	0.52	0.66	0.5	0.35		0.51	0.41	-0.33	-0.04	0.48	0.15	0.55	0.21	0.58	0.85	0.6	0.37	-0.21
Net Receivables	0.96	-0.31	0.96	0.93	0.9	0.87	-0.61	0.83	0.97	0.74	0.96	0.74	0.51		0.9	-0.77	-0.22	0.95	0.89	0.98	0.23	0.76	0.88	0.54	0.89	0.31
Common Stock Total Equity	0.83	-0.51	0.92	0.89	0.83	0.81	-0.72	0.74	0.89	0.75	0.82	0.71	0.41	0.9		-0.6	-0.4	0.88	0.8	0.9	0.03	0.72	0.78	0.48	0.99	0.27
Common Stock Shares Outstanding	-0.66	-0.22	-0.67	-0.6	-0.47	-0.44	0.11	-0.37	-0.67	-0.36	-0.67	-0.66	-0.33	-0.77	-0.6		-0.33	-0.58	-0.66	-0.67	-0.67	-0.34	-0.6	-0.26	-0.61	-0.67
Non Current Liabilities Total	-0.26	0.96	-0.27	-0.4	-0.51	-0.54	0.86	-0.55	-0.35	-0.59	-0.27	-0.02	-0.04	-0.22	-0.4	-0.33		-0.46	-0.25	-0.35	0.83	-0.53	-0.24	-0.37	-0.36	0.51
Inventory	0.94	-0.51	0.92	0.94	0.95	0.94	-0.74	0.91	0.98	0.79	0.95	0.6	0.48	0.95	0.88	-0.58	-0.46		0.85	0.97	-0.01	0.84	0.87	0.57	0.86	0.06
Other Current Assets	0.76	-0.38	0.89	0.79	0.73	0.69	-0.52	0.64	0.86	0.53	0.86	0.77	0.15	0.89	0.8	-0.66	-0.25	0.85		0.86	0.16	0.55	0.62	0.39	0.81	0.44
Other Stockholder Equity	0.97	-0.43	0.95	0.94	0.96	0.93	-0.7	0.9	0.97	0.8	0.97	0.69	0.55	0.98	0.9	-0.67	-0.35	0.97	0.86		0.09	0.84	0.91	0.58	0.87	0.19
Total Liab	0.16	0.81	0.2	0.11	-0.12	-0.18	0.53	-0.19	0.14	-0.2	0.13	0.46	0.21	0.23	0.03	-0.67	0.83	-0.01	0.16	0.09		-0.29	0.18	0.05	0.08	0.63
Property Plant And Equipment Gross	0.85	-0.57	0.7	0.74	0.93	0.96	-0.76	0.95	0.75	0.79	0.84	0.28	0.58	0.76	0.72	-0.34	-0.53	0.84	0.55	0.84	-0.29		0.81	0.42	0.63	-0.2
Total Current Assets	0.97	-0.24	0.85	0.9	0.92	0.89	-0.62	0.9	0.89	0.83	0.87	0.6	0.85	0.88	0.78	-0.6	-0.24	0.87	0.62	0.91	0.18	0.81		0.67	0.74	0.0
Short Term Debt	0.62	-0.28	0.6	0.78	0.61	0.53	-0.62	0.61	0.64	0.77	0.52	0.48	0.6	0.54	0.48	-0.26	-0.37	0.57	0.39	0.58	0.05	0.42	0.67		0.48	-0.06
Common Stock	0.79	-0.47	0.92	0.88	0.78	0.75	-0.67	0.68	0.88	0.71	0.79	0.75	0.37	0.89	0.99	-0.61	-0.36	0.86	0.81	0.87	0.08	0.63	0.74	0.48		0.32
Other Liab	0.1	0.32	0.31	0.12	-0.08	-0.12	0.22	-0.2	0.15	-0.09	0.2	0.56	-0.21	0.31	0.27	-0.67	0.51	0.06	0.44	0.19	0.63	-0.2	0.0	-0.06	0.32

Click cells to compare fundamentals

Graco Account Relationship Matchups

Graco fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	1.7B	2.0B	2.4B	2.4B	2.7B	2.9B
Short Long Term Debt Total	196.2M	201.4M	217.0M	117.0M	50.1M	47.6M
Other Current Liab	190.3M	221.2M	235.0M	208.8M	223.3M	234.5M
Total Current Liabilities	285.3M	321.4M	506.8M	399.9M	395.2M	415.0M
Total Stockholder Equity	1.0B	1.3B	1.7B	1.9B	2.2B	2.3B
Property Plant And Equipment Net	355.4M	388.6M	481.1M	637.4M	760.5M	798.5M
Net Debt	(24.8M)	(177.5M)	(407.3M)	(222.2M)	(487.9M)	(463.5M)
Retained Earnings	449.0M	568.3M	876.9M	976.9M	1.2B	1.3B
Accounts Payable	54.1M	58.3M	78.4M	84.2M	72.2M	75.8M
Cash	221.0M	378.9M	624.3M	339.2M	538.0M	564.8M
Non Current Assets Total	900.7M	964.3M	1.1B	1.2B	1.4B	1.4B
Non Currrent Assets Other	28.1M	34.1M	29.1M	24.4M	25.6M	16.8M
Cash And Short Term Investments	221.0M	378.9M	624.3M	339.2M	538.0M	564.8M
Net Receivables	267.3M	314.9M	325.1M	346.0M	354.4M	372.2M
Common Stock Total Equity	167.3M	168.6M	170.3M	167.7M	192.9M	202.5M
Common Stock Shares Outstanding	171.6M	172.0M	174.5M	172.9M	172.2M	175.3M
Liabilities And Stockholders Equity	1.7B	2.0B	2.4B	2.4B	2.7B	2.9B
Non Current Liabilities Total	382.0M	382.8M	227.1M	179.3M	102.6M	199.5M
Inventory	273.2M	285.7M	382.3M	476.8M	438.3M	460.3M
Other Current Assets	29.9M	44.2M	31.9M	43.6M	35.1M	36.8M
Other Stockholder Equity	578.4M	671.2M	742.3M	784.5M	863.3M	906.5M
Total Liab	667.3M	704.2M	733.9M	579.2M	497.8M	355.4M
Property Plant And Equipment Gross	355.4M	350.8M	481.1M	637.4M	1.2B	1.3B
Total Current Assets	791.5M	1.0B	1.4B	1.2B	1.4B	1.4B
Accumulated Other Comprehensive Income	(169.8M)	(124.2M)	(80.2M)	(69.4M)	(35.0M)	(36.7M)
Short Term Debt	7.7M	33.4M	127.6M	30.5M	38.3M	40.2M
Common Stock	167.3M	168.6M	170.3M	167.7M	167.9M	176.3M
Other Liab	193.5M	203.6M	128.5M	83.3M	95.8M	111.5M
Other Assets	64.4M	105.3M	92.5M	90.2M	103.7M	108.9M
Long Term Debt	266.4M	164.3M	150M	75M	86.3M	81.9M
Intangible Assets	162.6M	160.7M	149.7M	137.5M	128.9M	105.9M
Property Plant Equipment	325.5M	350.8M	481.1M	637.4M	733.0M	769.7M
Good Will	307.7M	347.6M	356.3M	368.2M	370.2M	202.3M
Current Deferred Revenue	33.1M	41.7M	60.6M	50.7M	51.6M	30.0M
Net Tangible Assets	578.8M	804.9M	1.2B	1.4B	1.6B	1.7B
Retained Earnings Total Equity	449.0M	568.3M	876.9M	976.9M	1.1B	1.2B
Long Term Debt Total	266.4M	164.3M	150M	75M	67.5M	64.1M
Capital Surpluse	578.4M	671.2M	742.3M	784.5M	902.1M	528.5M

Currently Active Assets on Macroaxis

V	Visa Class A
GOOG	Alphabet Inc Class C
GOOG	Alphabet Inc Class C
MSFT	Microsoft
GM	General Motors

When determining whether Graco Inc is a strong investment it is important to analyze Graco's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Graco's future performance. For an informed investment choice regarding Graco Stock, refer to the following important reports:

How To Invest In Graco

Details

Is Graco Stock a good investment?

Details

What is Graco's Net Worth?

Details

Largest Industrial Machinery & Supplies & Components Companies

View

Largest Specialty Industrial Machinery Companies

View

Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graco Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in price.

You can also try the Correlation Analysis module to reduce portfolio risk simply by holding instruments which are not perfectly correlated.

Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Graco. If investors know Graco will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Graco listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.08)

Dividend Share

1.02

Earnings Share

2.83

Revenue Per Share

12.64

Quarterly Revenue Growth

(0.04)

The market value of Graco Inc is measured differently than its book value, which is the value of Graco that is recorded on the company's balance sheet. Investors also form their own opinion of Graco's value that differs from its market value or its book value, called intrinsic value, which is Graco's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Graco's market value can be influenced by many factors that don't directly affect Graco's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Graco's value and its price as these two are different measures arrived at by different means. Investors typically determine if Graco is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Graco's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Graco Net Debt vs Good Will Analysis

Net Debt vs Good Will

Net Debt vs Good Will Correlation Analysis

Correlation Coefficient

Net Debt

Good Will

Graco fundamental ratios Correlations

Graco Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Graco fundamental ratios Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Property Plant And Equipment Net	+ 0.99	Total Stockholder Equity
Retained Earnings	+ 0.99	Total Stockholder Equity
Retained Earnings	+ 0.99	Property Plant And Equipment Net
Common Stock	+ 0.99	Common Stock Total Equity
Inventory	+ 0.98	Accounts Payable
Other Stockholder Equity	+ 0.98	Net Receivables

Cash	- 0.91	Net Debt
Net Debt	- 0.81	Property Plant And Equipment Net
Retained Earnings	- 0.8	Net Debt
Net Debt	- 0.8	Total Stockholder Equity
Common Stock Shares Outstanding	- 0.77	Net Receivables
Property Plant And Equipment Gross	- 0.76	Net Debt