Flexible Historical Income Statement

FSI Stock

USD 4.05 0.04 1.00%

Historical analysis of Flexible Solutions income statement accounts such as Total Revenue of 40.2 M or Gross Profit of 5.3 M can show how well Flexible Solutions International performed in making a profits. Evaluating Flexible Solutions income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Flexible Solutions's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Flexible Solutions latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Flexible Solutions is a good buy for the upcoming year.

Net Income Gross Profit

Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Flexible Solutions International. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

About Flexible Income Statement Analysis

Flexible Solutions Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Flexible Solutions shareholders. The income statement also shows Flexible investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Flexible Solutions Income Statement Chart

As of now, Flexible Solutions' Other Operating Expenses is increasing as compared to previous years. The Flexible Solutions' current Operating Income is estimated to increase to about 3.6 M, while Gross Profit is projected to decrease to under 5.3 M.

Interest Expense Total Revenue Other Operating Expenses Ebitda Reconciled Depreciation

Interest Expense

The cost incurred by an entity for borrowed funds, including loans, bonds, or lines of credit.

Total Revenue

Total revenue comprises all receipts Flexible Solutions generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Flexible Solutions. It is also known as Flexible Solutions overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Most accounts from Flexible Solutions' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Flexible Solutions current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Flexible Solutions International. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

	2021	2022	2023	2024 (projected)
Gross Profit	11.4M	13.9M	6.5M	5.3M
Total Revenue	34.4M	45.8M	38.3M	40.2M

Gross Profit Total Revenue

Flexible Solutions income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Net Income	Income Tax Expense	Selling General Administrative	Total Other Income Expense Net	Research Development	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Recurring	Non Operating Income Net Other	Tax Provision	Interest Income	Minority Interest	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.74	0.78	0.38	0.82	0.41	0.43	0.59	0.83	0.37	0.34	0.43	-0.26	0.61	-0.14	0.43	0.33	0.41	0.3	0.05	-0.29	0.42	-0.55	-0.61	0.73
Interest Expense	0.74		0.83	0.37	0.86	0.52	0.48	0.57	0.89	0.27	0.41	0.46	-0.2	0.53	-0.18	0.43	0.59	0.42	0.71	0.22	-0.57	0.47	-0.74	-0.97	0.78
Total Revenue	0.78	0.83		0.76	0.99	0.84	0.82	0.89	0.98	0.55	0.79	0.8	0.04	0.73	0.13	0.48	0.62	0.76	0.52	0.38	-0.27	0.74	-0.79	-0.74	0.89
Gross Profit	0.38	0.37	0.76		0.71	0.86	0.89	0.87	0.64	0.78	0.85	0.78	0.34	0.78	0.27	0.36	0.52	0.74	0.45	0.33	0.15	0.71	-0.47	-0.29	0.6
Other Operating Expenses	0.82	0.86	0.99	0.71		0.77	0.75	0.84	0.99	0.55	0.72	0.75	-0.03	0.75	0.1	0.52	0.6	0.72	0.53	0.37	-0.33	0.71	-0.79	-0.77	0.87
Operating Income	0.41	0.52	0.84	0.86	0.77		0.99	0.97	0.76	0.42	0.96	0.85	0.38	0.49	0.23	0.21	0.57	0.8	0.38	0.36	0.02	0.75	-0.65	-0.5	0.77
Ebit	0.43	0.48	0.82	0.89	0.75	0.99		0.98	0.73	0.46	0.96	0.84	0.39	0.51	0.25	0.17	0.59	0.8	0.38	0.34	0.12	0.74	-0.59	-0.44	0.78
Ebitda	0.59	0.57	0.89	0.87	0.84	0.97	0.98		0.82	0.49	0.93	0.84	0.29	0.58	0.2	0.23	0.59	0.8	0.4	0.32	0.05	0.75	-0.64	-0.52	0.84
Cost Of Revenue	0.83	0.89	0.98	0.64	0.99	0.76	0.73	0.82		0.44	0.7	0.74	-0.05	0.66	0.08	0.48	0.6	0.71	0.51	0.36	-0.37	0.69	-0.82	-0.81	0.9
Total Operating Expenses	0.37	0.27	0.55	0.78	0.55	0.42	0.46	0.49	0.44		0.44	0.46	0.12	0.89	0.21	0.49	0.28	0.42	0.4	0.22	0.1	0.41	-0.25	-0.13	0.22
Income Before Tax	0.34	0.41	0.79	0.85	0.72	0.96	0.96	0.93	0.7	0.44		0.87	0.46	0.49	0.5	0.23	0.5	0.85	0.27	0.58	0.16	0.71	-0.63	-0.39	0.73
Net Income	0.43	0.46	0.8	0.78	0.75	0.85	0.84	0.84	0.74	0.46	0.87		-0.02	0.52	0.37	0.35	0.39	0.93	0.32	0.5	-0.12	0.86	-0.67	-0.41	0.7
Income Tax Expense	-0.26	-0.2	0.04	0.34	-0.03	0.38	0.39	0.29	-0.05	0.12	0.46	-0.02		0.02	0.45	-0.2	0.2	0.06	-0.14	0.31	0.62	-0.1	0.04	0.16	0.07
Selling General Administrative	0.61	0.53	0.73	0.78	0.75	0.49	0.51	0.58	0.66	0.89	0.49	0.52	0.02		0.16	0.71	0.41	0.51	0.5	0.33	-0.09	0.48	-0.46	-0.4	0.51
Total Other Income Expense Net	-0.14	-0.18	0.13	0.27	0.1	0.23	0.25	0.2	0.08	0.21	0.5	0.37	0.45	0.16		0.16	-0.03	0.48	-0.24	0.87	0.44	0.13	-0.22	0.18	0.13
Research Development	0.43	0.43	0.48	0.36	0.52	0.21	0.17	0.23	0.48	0.49	0.23	0.35	-0.2	0.71	0.16		0.06	0.26	0.3	0.36	-0.2	0.15	-0.49	-0.38	0.35
Selling And Marketing Expenses	0.33	0.59	0.62	0.52	0.6	0.57	0.59	0.59	0.6	0.28	0.5	0.39	0.2	0.41	-0.03	0.06		0.48	0.55	0.14	-0.17	0.45	-0.48	-0.56	0.68
Net Income From Continuing Ops	0.41	0.42	0.76	0.74	0.72	0.8	0.8	0.8	0.71	0.42	0.85	0.93	0.06	0.51	0.48	0.26	0.48		0.28	0.56	-0.12	0.87	-0.72	-0.35	0.71
Non Recurring	0.3	0.71	0.52	0.45	0.53	0.38	0.38	0.4	0.51	0.4	0.27	0.32	-0.14	0.5	-0.24	0.3	0.55	0.28		0.1	-0.34	0.36	-0.49	-0.73	0.5
Non Operating Income Net Other	0.05	0.22	0.38	0.33	0.37	0.36	0.34	0.32	0.36	0.22	0.58	0.5	0.31	0.33	0.87	0.36	0.14	0.56	0.1		0.15	0.27	-0.47	-0.24	0.39
Tax Provision	-0.29	-0.57	-0.27	0.15	-0.33	0.02	0.12	0.05	-0.37	0.1	0.16	-0.12	0.62	-0.09	0.44	-0.2	-0.17	-0.12	-0.34	0.15		-0.37	0.38	0.54	-0.19
Interest Income	0.42	0.47	0.74	0.71	0.71	0.75	0.74	0.75	0.69	0.41	0.71	0.86	-0.1	0.48	0.13	0.15	0.45	0.87	0.36	0.27	-0.37		-0.61	-0.37	0.63
Minority Interest	-0.55	-0.74	-0.79	-0.47	-0.79	-0.65	-0.59	-0.64	-0.82	-0.25	-0.63	-0.67	0.04	-0.46	-0.22	-0.49	-0.48	-0.72	-0.49	-0.47	0.38	-0.61		0.69	-0.75
Net Interest Income	-0.61	-0.97	-0.74	-0.29	-0.77	-0.5	-0.44	-0.52	-0.81	-0.13	-0.39	-0.41	0.16	-0.4	0.18	-0.38	-0.56	-0.35	-0.73	-0.24	0.54	-0.37	0.69		-0.76
Reconciled Depreciation	0.73	0.78	0.89	0.6	0.87	0.77	0.78	0.84	0.9	0.22	0.73	0.7	0.07	0.51	0.13	0.35	0.68	0.71	0.5	0.39	-0.19	0.63	-0.75	-0.76

Click cells to compare fundamentals

Flexible Solutions Account Relationship Matchups

Flexible Solutions income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	620.3K	1.2M	1.2M	1.3M	1.7M	1.8M
Interest Expense	428.4K	260.7K	199.9K	292.9K	498.7K	523.6K
Total Revenue	27.4M	31.4M	34.4M	45.8M	38.3M	40.2M
Gross Profit	8.6M	9.8M	11.4M	13.9M	6.5M	5.3M
Other Operating Expenses	24.7M	27.0M	28.7M	38.5M	34.9M	36.6M
Operating Income	2.8M	4.1M	5.5M	7.1M	3.5M	3.6M
Ebit	2.8M	5.5M	6.9M	8.2M	3.5M	3.6M
Ebitda	3.5M	6.6M	8.1M	9.5M	5.2M	5.5M
Cost Of Revenue	18.8M	21.6M	23.0M	32.0M	31.9M	33.4M
Total Operating Expenses	5.9M	5.4M	5.7M	6.5M	3.0M	4.2M
Income Before Tax	2.3M	5.2M	6.7M	7.9M	3.6M	3.8M
Net Income	1.9M	3.0M	3.4M	7.0M	2.8M	2.9M
Income Tax Expense	17.4K	1.6M	2.4M	145.9K	(132.7K)	(126.1K)
Selling General Administrative	5.6M	5.1M	5.4M	6.2M	5.4M	4.2M
Total Other Income Expense Net	(521.2K)	1.1M	1.2M	808.7K	162.4K	154.3K
Research Development	123.7K	81.4K	116.4K	99.3K	158.2K	100.9K
Selling And Marketing Expenses	159.7K	197.2K	172.2K	182.6K	194.3K	124.5K
Net Income Applicable To Common Shares	1.9M	3.0M	3.4M	7.0M	8.1M	8.5M
Net Income From Continuing Ops	1.9M	3.6M	4.3M	7.7M	3.8M	3.0M
Non Recurring	44.1K	93.7K	660.1K	261.7K	300.9K	174.1K
Non Operating Income Net Other	2.0M	1.7M	406.9K	939.9K	1.1M	614.7K
Tax Provision	17.4K	1.6M	2.4M	145.9K	(132.7K)	(126.1K)
Interest Income	80.7K	53.1K	78.0K	473.7K	113.8K	102.9K
Minority Interest	384.8K	2.6M	(845.1K)	(691.6K)	(980.1K)	(931.1K)
Net Interest Income	(347.6K)	(207.6K)	(121.9K)	(160.7K)	(384.9K)	(365.6K)
Reconciled Depreciation	620.3K	1.2M	1.2M	1.3M	1.7M	1.1M

Currently Active Assets on Macroaxis

ESRT	Empire State Realty
C	Citigroup
C	Citigroup
GOOG	Alphabet Inc Class C
DD	Dupont De Nemours

When determining whether Flexible Solutions offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Flexible Solutions' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Flexible Solutions International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Flexible Solutions International Stock:

How To Invest In Flexible

Details

Is Flexible Stock a good investment?

Details

What is Flexible Solutions' Net Worth?

Details

Largest Specialty Chemicals Companies

View

Largest Basic Materials Companies

View

You can also try the Portfolio Volatility module to check portfolio volatility and analyze historical return density to properly model market risk.

Is Specialty Chemicals space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Flexible Solutions. If investors know Flexible will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Flexible Solutions listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.667

Earnings Share

0.33

Revenue Per Share

3.046

Quarterly Revenue Growth

0.019

Return On Assets

0.045

The market value of Flexible Solutions is measured differently than its book value, which is the value of Flexible that is recorded on the company's balance sheet. Investors also form their own opinion of Flexible Solutions' value that differs from its market value or its book value, called intrinsic value, which is Flexible Solutions' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Flexible Solutions' market value can be influenced by many factors that don't directly affect Flexible Solutions' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Flexible Solutions' value and its price as these two are different measures arrived at by different means. Investors typically determine if Flexible Solutions is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Flexible Solutions' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Flexible Historical Income Statement

About Flexible Income Statement Analysis

Flexible Solutions Income Statement Chart

Interest Expense

Total Revenue

Other Operating Expenses

Flexible Solutions income statement Correlations

Flexible Solutions Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Flexible Solutions income statement Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Other Operating Expenses	+ 0.99	Total Revenue
Cost Of Revenue	+ 0.99	Other Operating Expenses
Ebit	+ 0.99	Operating Income
Cost Of Revenue	+ 0.98	Total Revenue
Ebitda	+ 0.98	Ebit
Ebitda	+ 0.97	Operating Income

Net Interest Income	- 0.97	Interest Expense
Minority Interest	- 0.82	Cost Of Revenue
Net Interest Income	- 0.81	Cost Of Revenue
Minority Interest	- 0.79	Other Operating Expenses
Minority Interest	- 0.79	Total Revenue
Net Interest Income	- 0.77	Other Operating Expenses