BSA Change In Working Capital vs Other Non Cash Items Analysis

BSA Stock

0.98 0.01 1.01%

BSA financial indicator trend analysis is way more than just evaluating BSA prevailing accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether BSA is a good investment. Please check the relationship between BSA Change In Working Capital and its Other Non Cash Items accounts. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in BSA. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Change In Working Capital vs Other Non Cash Items

Change In Working Capital vs Other Non Cash Items Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of BSA Change In Working Capital account and Other Non Cash Items. At this time, the significance of the direction appears to have fragmental relationship.

The correlation between BSA's Change In Working Capital and Other Non Cash Items is 0.48. Overlapping area represents the amount of variation of Change In Working Capital that can explain the historical movement of Other Non Cash Items in the same time period over historical financial statements of BSA, assuming nothing else is changed. The correlation between historical values of BSA's Change In Working Capital and Other Non Cash Items is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Change In Working Capital of BSA are associated (or correlated) with its Other Non Cash Items. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Other Non Cash Items has no effect on the direction of Change In Working Capital i.e., BSA's Change In Working Capital and Other Non Cash Items go up and down completely randomly.

Correlation Coefficient

0.48

Relationship Direction	Positive
Relationship Strength	Weak

View All Relationships

Change In Working Capital

The difference in the amount of working capital from one period to the next, indicating the change in a company's short-term assets and liabilities.

Other Non Cash Items

Most indicators from BSA's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into BSA current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in BSA. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

At this time, BSA's Selling General Administrative is comparatively stable compared to the past year. Issuance Of Capital Stock is likely to gain to about 15.5 M in 2024, despite the fact that Tax Provision is likely to grow to (1.8 M).

	2021	2022	2023	2024 (projected)
Gross Profit	5.8M	23.5M	37.6M	45.8M
Total Revenue	244.0M	239.7M	255.5M	318.5M

Gross Profit Total Revenue

BSA fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Net Debt	Accounts Payable	Cash	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Inventory	Other Current Assets	Total Liab	Total Current Assets	Common Stock	Short Long Term Debt Total	Property Plant And Equipment Net	Current Deferred Revenue	Retained Earnings	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Long Term Debt	Good Will	Non Current Liabilities Total
Common Stock Shares Outstanding		-0.49	0.09	-0.24	-0.56	-0.19	-0.58	-0.04	-0.04	-0.45	0.52	-0.73	0.33	-0.25	-0.33	0.57	-0.43	-0.4	0.33	-0.66	-0.55	-0.21	0.45	-0.64	-0.67	0.02
Total Assets	-0.49		0.44	0.89	0.71	-0.2	0.87	0.5	0.5	0.91	0.4	0.59	0.11	0.87	0.94	0.32	0.36	0.77	0.17	0.31	0.71	-0.14	-0.1	0.49	0.61	0.25
Other Current Liab	0.09	0.44		0.69	-0.04	-0.13	0.35	0.35	0.35	0.39	0.61	0.26	0.56	0.68	0.58	0.59	0.25	0.52	0.18	-0.24	0.01	-0.53	0.43	-0.12	-0.22	0.26
Total Current Liabilities	-0.24	0.89	0.69		0.4	-0.19	0.81	0.51	0.51	0.84	0.61	0.44	0.33	0.98	0.94	0.56	0.36	0.74	0.27	0.03	0.46	-0.28	0.21	0.25	0.27	0.33
Total Stockholder Equity	-0.56	0.71	-0.04	0.4		-0.34	0.62	0.43	0.43	0.65	-0.06	0.68	-0.23	0.33	0.6	-0.2	-0.02	0.56	-0.09	0.8	0.73	0.12	-0.7	0.53	0.89	-0.23
Net Debt	-0.19	-0.2	-0.13	-0.19	-0.34		-0.04	-0.84	-0.84	-0.09	-0.15	0.04	-0.13	-0.09	-0.37	-0.06	0.63	-0.17	-0.34	-0.26	0.09	0.28	0.24	0.52	0.03	0.17
Accounts Payable	-0.58	0.87	0.35	0.81	0.62	-0.04		0.24	0.24	0.92	0.25	0.65	0.06	0.74	0.86	0.16	0.27	0.52	-0.22	0.33	0.48	0.15	-0.03	0.43	0.52	-0.01
Cash	-0.04	0.5	0.35	0.51	0.43	-0.84	0.24		1.0	0.31	0.3	0.22	0.09	0.47	0.59	0.21	-0.11	0.56	0.5	0.26	0.27	-0.5	-0.15	-0.19	0.17	0.19
Cash And Short Term Investments	-0.04	0.5	0.35	0.51	0.43	-0.84	0.24	1.0		0.31	0.3	0.22	0.09	0.47	0.59	0.21	-0.11	0.56	0.5	0.26	0.27	-0.5	-0.15	-0.19	0.17	0.19
Net Receivables	-0.45	0.91	0.39	0.84	0.65	-0.09	0.92	0.31	0.31		0.38	0.59	-0.05	0.79	0.9	0.29	0.26	0.63	-0.06	0.3	0.51	-0.04	-0.08	0.41	0.5	0.09
Common Stock Total Equity	0.52	0.4	0.61	0.61	-0.06	-0.15	0.25	0.3	0.3	0.38		-0.08	0.36	0.59	0.48	0.98	0.11	0.26	0.34	-0.55	0.06	-0.33	0.56	-0.11	-0.19	0.27
Inventory	-0.73	0.59	0.26	0.44	0.68	0.04	0.65	0.22	0.22	0.59	-0.08		-0.29	0.4	0.48	-0.17	0.39	0.52	-0.41	0.64	0.56	0.05	-0.37	0.6	0.68	-0.18
Other Current Assets	0.33	0.11	0.56	0.33	-0.23	-0.13	0.06	0.09	0.09	-0.05	0.36	-0.29		0.34	0.25	0.41	-0.13	0.13	0.33	-0.32	-0.14	-0.1	0.42	-0.33	-0.32	0.25
Total Liab	-0.25	0.87	0.68	0.98	0.33	-0.09	0.74	0.47	0.47	0.79	0.59	0.4	0.34		0.89	0.57	0.5	0.77	0.36	-0.02	0.51	-0.36	0.27	0.3	0.26	0.52
Total Current Assets	-0.33	0.94	0.58	0.94	0.6	-0.37	0.86	0.59	0.59	0.9	0.48	0.48	0.25	0.89		0.4	0.16	0.71	0.18	0.23	0.46	-0.2	0.02	0.2	0.37	0.2
Common Stock	0.57	0.32	0.59	0.56	-0.2	-0.06	0.16	0.21	0.21	0.29	0.98	-0.17	0.41	0.57	0.4		0.16	0.19	0.39	-0.66	0.01	-0.34	0.67	-0.14	-0.28	0.37
Short Long Term Debt Total	-0.43	0.36	0.25	0.36	-0.02	0.63	0.27	-0.11	-0.11	0.26	0.11	0.39	-0.13	0.5	0.16	0.16		0.5	0.09	-0.1	0.55	-0.2	0.23	0.7	0.29	0.59
Property Plant And Equipment Net	-0.4	0.77	0.52	0.74	0.56	-0.17	0.52	0.56	0.56	0.63	0.26	0.52	0.13	0.77	0.71	0.19	0.5		0.42	0.38	0.73	-0.43	-0.22	0.5	0.52	0.41
Current Deferred Revenue	0.33	0.17	0.18	0.27	-0.09	-0.34	-0.22	0.5	0.5	-0.06	0.34	-0.41	0.33	0.36	0.18	0.39	0.09	0.42		-0.2	0.26	-0.63	0.06	-0.11	-0.08	0.65
Retained Earnings	-0.66	0.31	-0.24	0.03	0.8	-0.26	0.33	0.26	0.26	0.3	-0.55	0.64	-0.32	-0.02	0.23	-0.66	-0.1	0.38	-0.2		0.5	0.12	-0.88	0.39	0.75	-0.31
Non Current Assets Total	-0.55	0.71	0.01	0.46	0.73	0.09	0.48	0.27	0.27	0.51	0.06	0.56	-0.14	0.51	0.46	0.01	0.55	0.73	0.26	0.5		-0.08	-0.45	0.84	0.89	0.31
Non Currrent Assets Other	-0.21	-0.14	-0.53	-0.28	0.12	0.28	0.15	-0.5	-0.5	-0.04	-0.33	0.05	-0.1	-0.36	-0.2	-0.34	-0.2	-0.43	-0.63	0.12	-0.08		-0.08	0.22	0.21	-0.52
Other Assets	0.45	-0.1	0.43	0.21	-0.7	0.24	-0.03	-0.15	-0.15	-0.08	0.56	-0.37	0.42	0.27	0.02	0.67	0.23	-0.22	0.06	-0.88	-0.45	-0.08		-0.35	-0.68	0.4
Long Term Debt	-0.64	0.49	-0.12	0.25	0.53	0.52	0.43	-0.19	-0.19	0.41	-0.11	0.6	-0.33	0.3	0.2	-0.14	0.7	0.5	-0.11	0.39	0.84	0.22	-0.35		0.81	0.11
Good Will	-0.67	0.61	-0.22	0.27	0.89	0.03	0.52	0.17	0.17	0.5	-0.19	0.68	-0.32	0.26	0.37	-0.28	0.29	0.52	-0.08	0.75	0.89	0.21	-0.68	0.81		-0.08
Non Current Liabilities Total	0.02	0.25	0.26	0.33	-0.23	0.17	-0.01	0.19	0.19	0.09	0.27	-0.18	0.25	0.52	0.2	0.37	0.59	0.41	0.65	-0.31	0.31	-0.52	0.4	0.11	-0.08

Click cells to compare fundamentals

BSA Account Relationship Matchups

BSA fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Common Stock Shares Outstanding	53.1M	53.3M	53.9M	71.5M	73.9M	40.9M
Total Assets	147.5M	131.1M	127.6M	62.5M	59.3M	113.6M
Other Current Liab	69.6M	57.4M	61.2M	49.7M	26.4M	30.6M
Total Current Liabilities	98.9M	88.5M	104.0M	65.5M	52.5M	66.9M
Total Stockholder Equity	32.3M	30.0M	(7.1M)	(9.6M)	1.6M	1.5M
Net Debt	(21.3M)	(3.6M)	8.9M	8.0M	9.2M	9.7M
Accounts Payable	21.8M	26.6M	27.8M	9.6M	16.8M	29.6M
Cash	37.7M	12.8M	13.4M	2.0M	1.6M	1.5M
Cash And Short Term Investments	37.7M	12.8M	13.4M	2.0M	1.6M	1.5M
Net Receivables	56.0M	64.0M	57.1M	22.8M	32.9M	51.3M
Liabilities And Stockholders Equity	147.5M	131.1M	127.6M	62.5M	59.3M	114.3M
Inventory	1.7M	1.5M	1.1M	195K	173K	164.4K
Other Current Assets	5.1M	10.6M	19.5M	14.7M	3.8M	5.9M
Total Liab	115.2M	101.1M	134.7M	72.1M	57.7M	76.8M
Total Current Assets	100.6M	88.9M	91.2M	39.6M	38.4M	71.6M
Common Stock	100.4M	100.9M	114.5M	114.9M	115.2M	80.6M
Short Long Term Debt Total	16.5M	9.2M	22.3M	9.9M	10.8M	12.5M
Property Plant And Equipment Net	20.6M	11.1M	13.6M	6.1M	3.3M	3.2M
Current Deferred Revenue	67.1M	47.7M	54.0M	42.9M	541K	514.0K
Non Current Assets Total	46.8M	42.2M	36.5M	22.9M	20.9M	19.8M
Non Currrent Assets Other	(39.2M)	(28.3M)	(19.3M)	(11.5M)	3.9M	4.1M
Other Assets	7.6M	5.5M	17.2M	11.4M	13.1M	13.8M
Non Current Liabilities Total	16.3M	12.6M	30.7M	6.6M	5.2M	9.9M
Other Stockholder Equity	1.4M	1.4M	371K	1.0	0.9	0.95
Property Plant And Equipment Gross	20.6M	55.1M	51.9M	9.8M	8.6M	13.7M
Accumulated Other Comprehensive Income	6.3M	3.5M	842K	14.5M	33.6M	35.3M
Short Term Debt	7.5M	4.5M	15.0M	6.2M	9.2M	6.2M
Intangible Assets	7.4M	14.4M	5.6M	5.4M	3.9M	3.7M
Property Plant Equipment	20.6M	11.1M	13.6M	6.1M	7.1M	9.8M
Other Liab	7.3M	7.9M	23.4M	2.9M	3.3M	3.2M
Net Tangible Assets	13.7M	4.3M	(12.8M)	(15.0M)	(13.5M)	(12.8M)
Short Long Term Debt	1.8M	2.1M	11.5M	4M	8M	4.7M
Long Term Debt Total	9.0M	4.7M	7.3M	3.7M	4.3M	4.4M
Capital Lease Obligations	14.4M	9.2M	10.8M	5.9M	2.8M	2.6M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for BSA Stock Analysis

When running BSA's price analysis, check to measure BSA's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy BSA is operating at the current time. Most of BSA's value examination focuses on studying past and present price action to predict the probability of BSA's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move BSA's price. Additionally, you may evaluate how the addition of BSA to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC