Wah Fu Education Stock Beneish M Score

WAFU Stock  USD 1.67  0.10  5.65%   
This module uses fundamental data of Wah Fu to approximate the value of its Beneish M Score. Wah Fu M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Wah Fu Piotroski F Score and Wah Fu Altman Z Score analysis.
  
Net Debt is likely to drop to about (11.2 M) in 2024. Short Term Debt is likely to drop to about 195.7 K in 2024. At this time, Wah Fu's Receivables Turnover is comparatively stable compared to the past year. Capex Per Share is likely to gain to 0.04 in 2024, whereas Days Sales Outstanding is likely to drop 104.22 in 2024.
At this time, it appears that Wah Fu Education is a possible manipulator. The earnings manipulation may begin if Wah Fu's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Wah Fu executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Wah Fu's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.02
Beneish M Score - Possible Manipulator
Elasticity of Receivables

0.76

Focus
Asset Quality

1.65

Focus
Expense Coverage

0.94

Focus
Gross Margin Strengs

1.38

Focus
Accruals Factor

0.94

Focus
Depreciation Resistance

1.25

Focus
Net Sales Growth

1.14

Focus
Financial Leverage Condition

1.34

Focus

Wah Fu Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Wah Fu's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net ReceivablesM3.5 M
Fairly Down
Slightly volatile
Total Revenue8.2 M7.2 M
Moderately Up
Slightly volatile
Total Assets13.9 M16.2 M
Fairly Down
Slightly volatile
Total Current Assets12.2 M14.7 M
Fairly Down
Slightly volatile
Non Current Assets Total1.6 M1.5 M
Significantly Up
Slightly volatile
Property Plant Equipment847.8 K999.8 K
Fairly Down
Slightly volatile
Depreciation And Amortization219.3 K346.8 K
Way Down
Slightly volatile
Selling General Administrative2.3 M2.2 M
Notably Up
Slightly volatile
Total Current Liabilities3.5 M3.9 M
Fairly Down
Slightly volatile
Gross Profit Margin0.570.4141
Significantly Up
Slightly volatile

Wah Fu Education Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Wah Fu's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Wah Fu in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Wah Fu's degree of accounting gimmicks and manipulations.

About Wah Fu Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Total Assets

13.86 Million

At this time, Wah Fu's Total Assets are comparatively stable compared to the past year.

Wah Fu Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Wah Fu. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables3.3M2.8M4.3M3.4M3.5M3.0M
Total Revenue5.6M8.5M11.5M10.7M7.2M8.2M
Total Assets12.6M17.0M18.0M17.5M16.2M13.9M
Total Current Assets10.3M15.0M16.2M16.0M14.7M12.2M
Net Debt(6.2M)(11.7M)(11.6M)(12.2M)(10.7M)(11.2M)
Short Term Debt254.3K256.6K272.9K210.3K260.3K195.7K
Operating Income(1.6M)1.1M1.0M2.0M(240.5K)(228.5K)
Investments(2.6M)2.4M(1.7M)36.9K(231.4K)(243.0K)
Gross Profit Margin0.470.40.530.480.410.57

About Wah Fu Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Wah Fu Education's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Wah Fu using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Wah Fu Education based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Wah Stock Analysis

When running Wah Fu's price analysis, check to measure Wah Fu's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Wah Fu is operating at the current time. Most of Wah Fu's value examination focuses on studying past and present price action to predict the probability of Wah Fu's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Wah Fu's price. Additionally, you may evaluate how the addition of Wah Fu to your portfolios can decrease your overall portfolio volatility.