Territorial Bancorp Stock Beneish M Score

TBNK Stock  USD 10.92  0.03  0.27%   
This module uses fundamental data of Territorial Bancorp to approximate the value of its Beneish M Score. Territorial Bancorp M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Territorial Bancorp Piotroski F Score and Territorial Bancorp Altman Z Score analysis.
For more information on how to buy Territorial Stock please use our How to buy in Territorial Stock guide.
  
At this time, Territorial Bancorp's Debt To Assets are quite stable compared to the past year. Debt Ratio is expected to rise to 0.08 this year, although the value of Debt To Equity will most likely fall to 0.34. At this time, Territorial Bancorp's Free Cash Flow Per Share is quite stable compared to the past year. Net Income Per Share is expected to rise to 1.14 this year, although the value of Free Cash Flow Yield will most likely fall to 0.04.
At this time, it appears that Territorial Bancorp is an unlikely manipulator. The earnings manipulation may begin if Territorial Bancorp's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Territorial Bancorp executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Territorial Bancorp's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.98
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.7

Focus
Asset Quality

0.95

Focus
Expense Coverage

0.7

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

0.7

Focus
Depreciation Resistance

1.31

Focus
Net Sales Growth

1.36

Focus
Financial Leverage Condition

1.2

Focus

Territorial Bancorp Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Territorial Bancorp's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables6.1 M6.4 M
Notably Down
Slightly volatile
Total Revenue61.4 M45.1 M
Significantly Up
Slightly volatile
Total AssetsB2.2 B
Fairly Down
Slightly volatile
Total Current Assets202.1 M126.7 M
Way Up
Slightly volatile
Non Current Assets Total395.6 M727.9 M
Way Down
Slightly volatile
Property Plant Equipment7.2 M8.7 M
Significantly Down
Slightly volatile
Depreciation And Amortization2.2 M3.9 M
Way Down
Slightly volatile
Selling General Administrative4.2 M4.4 M
Notably Down
Slightly volatile
Total Current Liabilities531.4 M506.1 M
Sufficiently Up
Very volatile
Non Current Liabilities Total2.1 BB
Sufficiently Up
Slightly volatile
Short Term Debt146.8 M139.8 M
Sufficiently Up
Slightly volatile
Long Term Debt125.1 M242 M
Way Down
Slightly volatile
Operating Income6.5 M6.8 M
Notably Down
Slightly volatile
Short Term Investments19.2 M20.2 M
Notably Down
Slightly volatile
Long Term Investments1.1 B705.9 M
Way Up
Slightly volatile

Territorial Bancorp Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Territorial Bancorp's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Territorial Bancorp in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Territorial Bancorp's degree of accounting gimmicks and manipulations.

About Territorial Bancorp Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

2.22 Million

At this time, Territorial Bancorp's Depreciation And Amortization is quite stable compared to the past year.

Territorial Bancorp Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Territorial Bancorp. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables5.4M6.5M5.8M1.3B6.4M6.1M
Total Revenue66.4M64.4M60.5M59.7M45.1M61.4M
Total Assets2.1B2.1B2.1B2.2B2.2B2.0B
Total Current Assets58.8M373.6M105.6M1.4B126.7M202.1M
Net Debt123.4M(209.4M)51.9M115.7M132.6M139.3M
Short Term Debt28.2M3.1M2.8M15.3M139.8M146.8M
Long Term Debt107.2M142.2M156M141M242M125.1M
Operating Income28.3M25.3M23.8M25.6M6.8M6.5M
Investments(6.1M)298.3M(277.6M)(96.1M)1.7M1.8M

Territorial Bancorp ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Territorial Bancorp's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Territorial Bancorp's managers, analysts, and investors.
Environmental
Governance
Social

About Territorial Bancorp Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Territorial Bancorp's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Territorial Bancorp using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Territorial Bancorp based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect
When determining whether Territorial Bancorp is a good investment, qualitative aspects like company management, corporate governance, and ethical practices play a significant role. A comparison with peer companies also provides context and helps to understand if Territorial Stock is undervalued or overvalued. This multi-faceted approach, blending both quantitative and qualitative analysis, forms a solid foundation for making an informed investment decision about Territorial Bancorp Stock. Highlighted below are key reports to facilitate an investment decision about Territorial Bancorp Stock:
Check out Territorial Bancorp Piotroski F Score and Territorial Bancorp Altman Z Score analysis.
For more information on how to buy Territorial Stock please use our How to buy in Territorial Stock guide.
You can also try the Commodity Channel module to use Commodity Channel Index to analyze current equity momentum.
Is Regional Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Territorial Bancorp. If investors know Territorial will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Territorial Bancorp listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.90)
Dividend Share
0.12
Earnings Share
(0.26)
Revenue Per Share
4.211
Quarterly Revenue Growth
(0.26)
The market value of Territorial Bancorp is measured differently than its book value, which is the value of Territorial that is recorded on the company's balance sheet. Investors also form their own opinion of Territorial Bancorp's value that differs from its market value or its book value, called intrinsic value, which is Territorial Bancorp's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Territorial Bancorp's market value can be influenced by many factors that don't directly affect Territorial Bancorp's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Territorial Bancorp's value and its price as these two are different measures arrived at by different means. Investors typically determine if Territorial Bancorp is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Territorial Bancorp's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.