Knot Offshore Partners Stock Beneish M Score

KNOP Stock  USD 6.32  0.69  12.26%   
This module uses fundamental data of KNOT Offshore to approximate the value of its Beneish M Score. KNOT Offshore M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out KNOT Offshore Piotroski F Score and KNOT Offshore Altman Z Score analysis.
  
At this time, KNOT Offshore's Short and Long Term Debt is relatively stable compared to the past year. As of 03/21/2025, Debt To Assets is likely to grow to 0.65, while Long Term Debt is likely to drop slightly above 757.2 M. At this time, KNOT Offshore's Days Payables Outstanding is relatively stable compared to the past year. As of 03/21/2025, Income Quality is likely to grow to 10.24, while Book Value Per Share is likely to drop 14.37.
At this time, KNOT Offshore's M Score is unavailable. The earnings manipulation may begin if KNOT Offshore's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by KNOT Offshore executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of KNOT Offshore's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.14
Beneish M Score - Unavailable
Elasticity of Receivables

1.64

Focus
Asset Quality

-0.29

Focus
Expense Coverage

1.13

Focus
Gross Margin Strengs

0.75

Focus
Accruals Factor

1.13

Focus
Depreciation Resistance

1.29

Focus
Net Sales Growth

0.64

Focus
Financial Leverage Condition

1.01

Focus

KNOT Offshore Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if KNOT Offshore's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables6.3 MM
Sufficiently Up
Slightly volatile
Total Revenue213.7 M334.3 M
Way Down
Slightly volatile
Total Assets1.5 B1.8 B
Significantly Down
Slightly volatile
Total Current Assets52.5 M103.2 M
Way Down
Slightly volatile
Non Current Assets Total1.4 B1.7 B
Significantly Down
Slightly volatile
Property Plant Equipment1.4 B1.9 B
Way Down
Slightly volatile
Depreciation And Amortization71.8 M126.8 M
Way Down
Slightly volatile
Selling General Administrative5.1 M7.1 M
Way Down
Slightly volatile
Total Current Liabilities133.8 M146.7 M
Significantly Down
Slightly volatile
Non Current Liabilities Total774.8 M990.7 M
Significantly Down
Slightly volatile
Net Debt824.8 MB
Significantly Down
Slightly volatile
Short Term Debt107 M114.9 M
Significantly Down
Slightly volatile
Long Term Debt757.2 M986.5 M
Way Down
Slightly volatile
Operating Income27.5 M28.9 M
Notably Down
Pretty Stable
Total Cash From Operating Activities115.8 M151.4 M
Way Down
Slightly volatile
Short Term Investments736.3 K775.1 K
Notably Down
Very volatile
Long Term Investments707.9 K745.2 K
Notably Down
Pretty Stable
Gross Profit Margin0.480.6414
Way Down
Very volatile

KNOT Offshore Partners Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between KNOT Offshore's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards KNOT Offshore in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find KNOT Offshore's degree of accounting gimmicks and manipulations.

About KNOT Offshore Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

71.84 Million

At this time, KNOT Offshore's Depreciation And Amortization is relatively stable compared to the past year.

KNOT Offshore Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as KNOT Offshore. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables5.7M2.7M11.1M5.2M6.0M6.3M
Total Revenue279.2M281.1M268.6M290.7M334.3M213.7M
Total Assets1.8B1.7B1.7B1.6B1.8B1.5B
Total Current Assets66.5M73.9M85.9M89.8M103.2M52.5M
Net Debt979.3M907.6M1.0B895.0M1.0B824.8M
Short Term Debt185.5M89.9M371.2M99.9M114.9M107.0M
Long Term Debt846.2M878.5M686.6M857.8M986.5M757.2M
Operating Income123.1M102.0M66.2M25.1M28.9M27.5M
Investments(21.4M)(11.5M)(35.5M)(3.3M)(3.8M)(4.0M)

KNOT Offshore ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, KNOT Offshore's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to KNOT Offshore's managers, analysts, and investors.
Environmental
Governance
Social

About KNOT Offshore Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze KNOT Offshore Partners's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of KNOT Offshore using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of KNOT Offshore Partners based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Pair Trading with KNOT Offshore

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if KNOT Offshore position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in KNOT Offshore will appreciate offsetting losses from the drop in the long position's value.

Moving against KNOT Stock

  0.42GLP Global Partners LPPairCorr
The ability to find closely correlated positions to KNOT Offshore could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace KNOT Offshore when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back KNOT Offshore - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling KNOT Offshore Partners to buy it.
The correlation of KNOT Offshore is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as KNOT Offshore moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if KNOT Offshore Partners moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for KNOT Offshore can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for KNOT Stock Analysis

When running KNOT Offshore's price analysis, check to measure KNOT Offshore's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy KNOT Offshore is operating at the current time. Most of KNOT Offshore's value examination focuses on studying past and present price action to predict the probability of KNOT Offshore's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move KNOT Offshore's price. Additionally, you may evaluate how the addition of KNOT Offshore to your portfolios can decrease your overall portfolio volatility.