Inspired Plc Stock Beneish M Score

INSE Stock   46.50  1.50  3.33%   
This module uses fundamental data of Inspired Plc to approximate the value of its Beneish M Score. Inspired Plc M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Inspired Plc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
  
Short and Long Term Debt Total is likely to gain to about 72.2 M in 2025. Net Debt is likely to gain to about 61.6 M in 2025.
At this time, Inspired Plc's M Score is inapplicable. The earnings manipulation may begin if Inspired Plc's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Inspired Plc executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Inspired Plc's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.49
Beneish M Score - Inapplicable
Elasticity of Receivables

1.0

Focus
Asset Quality

1.02

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

0.82

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Inspired Plc Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Inspired Plc's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables50.5 M48.1 M
Sufficiently Up
Slightly volatile
Total Revenue119.2 M113.6 M
Sufficiently Up
Slightly volatile
Total Assets190.4 M181.3 M
Sufficiently Up
Slightly volatile
Total Current Assets62.6 M59.6 M
Sufficiently Up
Slightly volatile
Non Current Assets Total127.8 M121.7 M
Sufficiently Up
Slightly volatile
Property Plant EquipmentM5.3 M
Way Down
Slightly volatile
Depreciation And AmortizationM8.6 M
Sufficiently Up
Slightly volatile
Selling General Administrative83.3 M79.3 M
Sufficiently Up
Slightly volatile
Total Current Liabilities45 M42.8 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total79.2 M75.4 M
Sufficiently Up
Slightly volatile
Short Term Debt1.3 M694.6 K
Way Up
Very volatile
Long Term Debt69.5 M66.2 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities18.3 M17.5 M
Sufficiently Up
Slightly volatile

Inspired Plc Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Inspired Plc's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Inspired Plc in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Inspired Plc's degree of accounting gimmicks and manipulations.

About Inspired Plc Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

9.04 Million

At this time, Inspired Plc's Depreciation And Amortization is comparatively stable compared to the past year.

Inspired Plc Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Inspired Plc. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables16.1M29.6M32.0M41.8M48.1M50.5M
Total Revenue46.1M67.9M88.8M98.8M113.6M119.2M
Total Assets138.7M151.7M152.1M157.7M181.3M190.4M
Total Current Assets52.8M51.2M51.1M51.9M59.6M62.6M
Net Debt21.5M34.8M38.6M51.0M58.7M61.6M
Short Term Debt992K860K869K604K694.6K1.3M
Long Term Debt45.7M45.8M49.5M57.5M66.2M69.5M
Operating Income1.7M9.9M12.2M(1.7M)(2.0M)(1.9M)
Investments(15.6M)(15.7M)(17.1M)(18.5M)(16.6M)(17.5M)

About Inspired Plc Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Inspired Plc's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Inspired Plc using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Inspired Plc based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Inspired Stock Analysis

When running Inspired Plc's price analysis, check to measure Inspired Plc's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Inspired Plc is operating at the current time. Most of Inspired Plc's value examination focuses on studying past and present price action to predict the probability of Inspired Plc's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Inspired Plc's price. Additionally, you may evaluate how the addition of Inspired Plc to your portfolios can decrease your overall portfolio volatility.