Graftech International Stock Beneish M Score

EAF Stock  USD 1.96  0.07  3.45%   
This module uses fundamental data of GrafTech International to approximate the value of its Beneish M Score. GrafTech International M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out GrafTech International Piotroski F Score and GrafTech International Altman Z Score analysis.
For more detail on how to invest in GrafTech Stock please use our How to Invest in GrafTech International guide.
  
At this time, GrafTech International's Total Debt To Capitalization is most likely to increase slightly in the upcoming years. The GrafTech International's current Debt Equity Ratio is estimated to increase to 12.46, while Net Debt is projected to decrease to roughly 697.4 M. At this time, GrafTech International's Days Sales Outstanding is most likely to decrease significantly in the upcoming years. The GrafTech International's current Book Value Per Share is estimated to increase to 0.34, while Operating Cash Flow Per Share is projected to decrease to 0.25.
At this time, it appears that GrafTech International is a possible manipulator. The earnings manipulation may begin if GrafTech International's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by GrafTech International executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of GrafTech International's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-0.7
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.08

Focus
Asset Quality

4.55

Focus
Expense Coverage

0.61

Focus
Gross Margin Strengs

0.95

Focus
Accruals Factor

0.61

Focus
Depreciation Resistance

0.71

Focus
Net Sales Growth

1.72

Focus
Financial Leverage Condition

1.01

Focus

GrafTech International Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if GrafTech International's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables189.6 M101.4 M
Way Up
Pretty Stable
Total Revenue1.1 B620.5 M
Way Up
Pretty Stable
Total Assets1.4 B1.3 B
Significantly Up
Slightly volatile
Total Current Assets579.6 M674.8 M
Fairly Down
Pretty Stable
Non Current Assets Total814.5 M614.1 M
Significantly Up
Slightly volatile
Depreciation And Amortization60.2 M56.9 M
Notably Up
Slightly volatile
Selling General Administrative82 M78 M
Sufficiently Up
Slightly volatile
Total Current Liabilities337 M190.5 M
Way Up
Very volatile
Non Current Liabilities Total921.7 MB
Moderately Down
Slightly volatile
Net Debt697.4 M753.9 M
Significantly Down
Slightly volatile
Short Term Debt127.3 K134 K
Notably Down
Pretty Stable
Long Term Debt737.9 M1.1 B
Way Down
Slightly volatile
Total Cash From Operating Activities65 M68.4 M
Notably Down
Slightly volatile
Long Term Investments2.3 M2.4 M
Notably Down
Slightly volatile

GrafTech International Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between GrafTech International's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards GrafTech International in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find GrafTech International's degree of accounting gimmicks and manipulations.

About GrafTech International Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

841.23 Million

At this time, GrafTech International's Other Operating Expenses is most likely to decrease significantly in the upcoming years.

GrafTech International Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as GrafTech International. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables247.1M194.8M249.6M145.6M101.4M189.6M
Total Revenue1.8B1.2B1.3B1.3B620.5M1.1B
Total Assets1.5B1.4B1.4B1.6B1.3B1.4B
Total Current Assets682.6M629.2M627.9M815.2M674.8M579.6M
Net Debt1.7B1.3B972.2M787.3M753.9M697.4M
Short Term Debt141K131K127K124K134K127.3K
Long Term Debt1.8B1.4B1.0B921.8M1.1B737.9M
Operating Income974.0M588.6M508.1M474.3M(47.1M)(44.7M)
Investments(63.9M)(35.7M)(57.9M)(72.0M)(74.9M)(71.2M)
Gross Profit Margin0.580.540.480.430.05840.0554

About GrafTech International Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze GrafTech International's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of GrafTech International using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of GrafTech International based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether GrafTech International is a strong investment it is important to analyze GrafTech International's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact GrafTech International's future performance. For an informed investment choice regarding GrafTech Stock, refer to the following important reports:
Check out GrafTech International Piotroski F Score and GrafTech International Altman Z Score analysis.
For more detail on how to invest in GrafTech Stock please use our How to Invest in GrafTech International guide.
You can also try the Fundamental Analysis module to view fundamental data based on most recent published financial statements.
Is Electrical Components & Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of GrafTech International. If investors know GrafTech will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about GrafTech International listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.64)
Earnings Share
(1.16)
Revenue Per Share
2.104
Quarterly Revenue Growth
(0.18)
Return On Assets
(0.04)
The market value of GrafTech International is measured differently than its book value, which is the value of GrafTech that is recorded on the company's balance sheet. Investors also form their own opinion of GrafTech International's value that differs from its market value or its book value, called intrinsic value, which is GrafTech International's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because GrafTech International's market value can be influenced by many factors that don't directly affect GrafTech International's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between GrafTech International's value and its price as these two are different measures arrived at by different means. Investors typically determine if GrafTech International is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, GrafTech International's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.