Clarus Corp Stock Beneish M Score

CLAR Stock  USD 4.97  0.10  1.97%   
This module uses fundamental data of Clarus Corp to approximate the value of its Beneish M Score. Clarus Corp M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Clarus Corp Piotroski F Score and Clarus Corp Altman Z Score analysis.
To learn how to invest in Clarus Stock, please use our How to Invest in Clarus Corp guide.
  
As of 12/12/2024, Short and Long Term Debt Total is likely to grow to about 142.8 M. Also, Net Debt is likely to grow to about 130.9 M. At this time, Clarus Corp's POCF Ratio is relatively stable compared to the past year. As of 12/12/2024, Interest Coverage is likely to grow to 0.43, while PTB Ratio is likely to drop 0.84.
At this time, it appears that Clarus Corp is an unlikely manipulator. The earnings manipulation may begin if Clarus Corp's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Clarus Corp executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Clarus Corp's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.64
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.8

Focus
Asset Quality

1.0

Focus
Expense Coverage

1.8

Focus
Gross Margin Strengs

1.26

Focus
Accruals Factor

1.8

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

0.58

Focus
Financial Leverage Condition

1.0

Focus

Clarus Corp Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Clarus Corp's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables57.6 M54.9 M
Sufficiently Up
Slightly volatile
Total Revenue166.8 M286 M
Way Down
Slightly volatile
Total Assets520.1 M495.3 M
Sufficiently Up
Slightly volatile
Total Current Assets314.7 M299.7 M
Sufficiently Up
Slightly volatile
Non Current Assets Total104.2 M195.6 M
Way Down
Slightly volatile
Depreciation And Amortization21.4 M20.4 M
Sufficiently Up
Slightly volatile
Selling General Administrative100 M95.2 M
Sufficiently Up
Slightly volatile
Total Current Liabilities179.5 M170.9 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total33.8 M32.3 M
Sufficiently Up
Slightly volatile
Short Term Debt129.1 M123 M
Sufficiently Up
Slightly volatile
Gross Profit Margin0.430.3409
Significantly Up
Slightly volatile

Clarus Corp Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Clarus Corp's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Clarus Corp in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Clarus Corp's degree of accounting gimmicks and manipulations.

About Clarus Corp Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

21.37 Million

At this time, Clarus Corp's Depreciation And Amortization is relatively stable compared to the past year.

Clarus Corp Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Clarus Corp. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables42.0M50.6M66.3M48.1M54.9M57.6M
Total Revenue229.4M224.0M375.8M448.1M286.0M166.8M
Total Assets230.3M280.7M631.8M518.1M495.3M520.1M
Total Current Assets120.9M142.1M226.9M238.6M299.7M314.7M
Net Debt21.0M16.8M122.1M127.0M124.7M130.9M
Short Term Debt681K5.0M12.4M14.7M123.0M129.1M
Long Term Debt22.7M30.6M131.9M127.1M146.1M153.5M
Operating Income3.4M(1.6M)11.2M3.6M(21.1M)(22.2M)
Investments(4.1M)(35.6M)(178.1M)(7.8M)(6.5M)(6.8M)

Clarus Corp ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Clarus Corp's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Clarus Corp's managers, analysts, and investors.
Environmental
Governance
Social

About Clarus Corp Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Clarus Corp's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Clarus Corp using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Clarus Corp based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Additional Tools for Clarus Stock Analysis

When running Clarus Corp's price analysis, check to measure Clarus Corp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Clarus Corp is operating at the current time. Most of Clarus Corp's value examination focuses on studying past and present price action to predict the probability of Clarus Corp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Clarus Corp's price. Additionally, you may evaluate how the addition of Clarus Corp to your portfolios can decrease your overall portfolio volatility.