Xcel Brands Financials

XELB Stock  USD 0.69  0.02  2.82%   
Based on the key indicators related to Xcel Brands' liquidity, profitability, solvency, and operating efficiency, Xcel Brands may be sliding down financialy. It has an above-average risk of going through some form of financial straits next quarter. At present, Xcel Brands' Total Current Liabilities is projected to increase significantly based on the last few years of reporting. The current year's Common Stock Shares Outstanding is expected to grow to about 20.7 M, whereas Total Stockholder Equity is forecasted to decline to about 41.4 M. Key indicators impacting Xcel Brands' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.161.1289
Fairly Up
Slightly volatile
Investors should never underestimate Xcel Brands' ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Xcel Brands' cash flow, debt, and profitability to make informed and accurate decisions about investing in Xcel Brands.

Net Income

(20 Million)

  
Understanding current and past Xcel Brands Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Xcel Brands' financial statements are interrelated, with each one affecting the others. For example, an increase in Xcel Brands' assets may result in an increase in income on the income statement.
Please note, the presentation of Xcel Brands' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Xcel Brands' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Xcel Brands' management manipulating its earnings.

Xcel Brands Stock Summary

Xcel Brands competes with H M, Under Armour, H M, Oxford Industries, and Vince Holding. Xcel Brands, Inc., together with its subsidiaries, operates as a media and consumer products company in the United States. The company was founded in 2011 and is headquartered in New York, New York. XCEL Brands operates under Apparel Manufacturing classification in the United States and is traded on NASDAQ Exchange. It employs 84 people.
Specialization
Consumer Discretionary, Consumer Discretionary Distribution & Retail
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS98400M1018
CUSIP98400M101 64111Y206 64111Y107 442287108
LocationNew York; U.S.A
Business Address550 Seventh Avenue,
SectorSpecialty Retail
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.xcelbrands.com
Phone347 727 2474
CurrencyUSD - US Dollar

Xcel Brands Key Financial Ratios

Xcel Brands Key Balance Sheet Accounts

201920202021202220232024 (projected)
Retained Earnings(3.7M)(16.6M)(28.8M)(32.8M)(53.8M)(51.2M)
Total Liab44.7M36.8M50.8M18.8M23.5M25.6M
Total Assets143.2M123.1M125.8M88.9M71.7M69.8M
Other Current Liab1.4M(1.1M)(630K)(629K)(185K)(175.8K)
Net Debt26.6M22.3M32.0M2.6M7.0M12.0M
Cash4.6M5.0M4.5M4.6M3.0M4.4M
Total Current Assets17.6M16.1M17.2M14.0M7.3M9.8M
Other Current Assets1.4M1.1M3.4M2.9M796K818.7K
Accounts Payable4.4M4.4M6.2M3.9M2.1M2.9M
Net Receivables10.6M8.9M7.6M5.1M3.5M5.4M
Inventory899K1.2M3.4M2.8M453K430.4K
Short Term Debt4.0M7.0M4.9M2.8M3.3M4.4M
Intangible Assets111.1M93.5M98.3M47.7M41.5M65.6M
Other Liab8.6M4.2M7.5M6.4M7.4M7.4M
Net Tangible Assets(13.0M)(7.8M)(24.0M)23.2M20.8M21.9M
Other Assets2.0M10.9M1.2M1.3M1.5M2.5M
Long Term Debt16.6M13.8M25.5M4.0M3.6M3.4M
Short Long Term Debt2.3M2.8M2.5M750K675K641.3K

Xcel Brands Key Income Statement Accounts

201920202021202220232024 (projected)
Operating Income2.0M(3.5M)(11.2M)(22.3M)(19.4M)(18.4M)
Ebit2.0M(16.4M)(14.1M)(4.6M)(20.6M)(19.6M)
Ebitda5.9M(10.9M)(7.2M)2.7M(13.7M)(13.0M)
Net Income(3.4M)(13.1M)(13.0M)(5.4M)(21.1M)(20.0M)
Income Tax Expense(642K)(4.5M)(3.1M)(431K)1.2M1.3M
Interest Expense1.3M1.2M2.1M1.2M381K362.0K
Total Revenue35.5M41.7M29.4M25.8M17.8M25.5M
Gross Profit32.8M31.5M24.0M17.8M10.8M19.0M
Cost Of Revenue2.7M10.3M5.5M8.0M6.9M7.4M
Income Before Tax2.9M(4.1M)(17.6M)(5.8M)(21.0M)(20.0M)
Tax Provision(642K)(4.5M)(3.1M)(431K)(2.1M)(2.0M)
Interest Income1.3M1.0M1.3M27K24.3K23.1K
Net Interest Income(1.3M)(1.2M)(2.1M)(1.2M)(40K)(42K)

Xcel Brands Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash(4.6M)316K(844K)(614K)(1.6M)(1.5M)
Free Cash Flow(6.5M)2.4M(7.7M)(14.4M)(6.6M)(6.3M)
Capital Expenditures10.0M748K1.1M265K100K95K
Net Income(3.4M)(13.1M)(13.0M)(5.4M)(21.1M)(20.0M)
Other Non Cash Items3.2M13.8M2.7M(17.1M)980K1.1M
End Period Cash Flow5.8M6.1M5.2M4.6M3.0M4.7M
Change To Inventory1.1M(317K)(2.2M)530K2.4M2.5M
Depreciation3.9M5.5M6.8M7.3M7.0M7.3M
Change Receivables(1.6M)(2.7M)438K691K794.7K834.4K
Net Borrowings2.4M(2.3M)12.3M(29M)(26.1M)(24.8M)
Change To Netincome6.6M9.5M(327K)(19.0M)(17.1M)(16.2M)

Xcel Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Xcel Brands's current stock value. Our valuation model uses many indicators to compare Xcel Brands value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Xcel Brands competition to find correlations between indicators driving Xcel Brands's intrinsic value. More Info.
Xcel Brands is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At present, Xcel Brands' Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Xcel Brands' earnings, one of the primary drivers of an investment's value.

Xcel Brands Systematic Risk

Xcel Brands' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Xcel Brands volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Xcel Brands correlated with the market. If Beta is less than 0 Xcel Brands generally moves in the opposite direction as compared to the market. If Xcel Brands Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Xcel Brands is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Xcel Brands is generally in the same direction as the market. If Beta > 1 Xcel Brands moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Xcel Brands Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Xcel Brands' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Xcel Brands growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.00428)

At present, Xcel Brands' Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.

Xcel Brands December 1, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Xcel Brands help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Xcel Brands. We use our internally-developed statistical techniques to arrive at the intrinsic value of Xcel Brands based on widely used predictive technical indicators. In general, we focus on analyzing Xcel Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Xcel Brands's daily price indicators and compare them against related drivers.

Complementary Tools for Xcel Stock analysis

When running Xcel Brands' price analysis, check to measure Xcel Brands' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xcel Brands is operating at the current time. Most of Xcel Brands' value examination focuses on studying past and present price action to predict the probability of Xcel Brands' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xcel Brands' price. Additionally, you may evaluate how the addition of Xcel Brands to your portfolios can decrease your overall portfolio volatility.
Portfolio Optimization
Compute new portfolio that will generate highest expected return given your specified tolerance for risk
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital
Portfolio Analyzer
Portfolio analysis module that provides access to portfolio diagnostics and optimization engine
Alpha Finder
Use alpha and beta coefficients to find investment opportunities after accounting for the risk
Insider Screener
Find insiders across different sectors to evaluate their impact on performance
Sync Your Broker
Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors.
My Watchlist Analysis
Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like
Investing Opportunities
Build portfolios using our predefined set of ideas and optimize them against your investing preferences
AI Portfolio Architect
Use AI to generate optimal portfolios and find profitable investment opportunities