BAE Systems Financials
| BA Stock | 1,214 16.50 1.38% |
Operating Margin 0.1015 | PE Ratio 20.2417 | Profit Margin 0.0749 | Payout Ratio 0.5 | EPS Estimate Current Year 0.6771 |
BAE | Select Account or Indicator |
Understanding current and past BAE Systems Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of BAE Systems' financial statements are interrelated, with each one affecting the others. For example, an increase in BAE Systems' assets may result in an increase in income on the income statement.
Please note, the presentation of BAE Systems' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, BAE Systems' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of BAE Systems' management manipulating its earnings.
BAE Systems Stock Summary
BAE Systems competes with Gear4music Plc, Bisichi Mining, National Beverage, Supermarket Income, and Thor Mining. BAE Systems is entity of United Kingdom. It is traded as Stock on LSE exchange.| Foreign Associate | USA |
Specialization | Industrials, Aerospace & Defense |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB0002634946 |
| Business Address | Victory Point, Camberley, |
| Sector | Aerospace & Defense |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.baesystems.com |
| Phone | 44 12 5237 3232 |
You should never invest in BAE Systems without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of BAE Stock, because this is throwing your money away. Analyzing the key information contained in BAE Systems' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
BAE Systems Key Financial Ratios
There are many critical financial ratios that BAE Systems' investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that BAE Systems plc reports annually and quarterly.| Revenue | 23.08 B | ||||
| Gross Profit | 14.06 B | ||||
| EBITDA | 3.45 B | ||||
| Net Income | 1.86 B | ||||
| Cash And Equivalents | 1.17 B |
BAE Systems Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 26.0B | 27.9B | 27.1B | 31.5B | 32.1B | 18.6B | |
| Other Current Liab | 4.3B | 4.5B | 4.3B | 8.7B | 9.0B | 9.5B | |
| Net Debt | 2.2B | 3.9B | 3.4B | 3.8B | 2.5B | 1.4B | |
| Retained Earnings | 2.5B | 2.0B | 4.8B | 7.5B | 3.0B | 3.2B | |
| Accounts Payable | 703M | 675M | 697M | 839M | 866M | 822.7M | |
| Cash | 2.6B | 2.8B | 2.9B | 3.1B | 4.1B | 4.3B | |
| Inventory | 835M | 858M | 811M | 976M | 1.2B | 1.1B | |
| Other Current Assets | 135M | 740M | 444M | 509M | 975M | 1.1B | |
| Total Liab | 20.0B | 22.3B | 18.7B | 19.1B | 21.3B | 14.0B | |
| Total Current Assets | 9.2B | 9.4B | 8.8B | 10.6B | 11.8B | 7.5B | |
| Short Term Debt | 615M | 703M | 669M | 241M | 774M | 686.9M | |
| Intangible Assets | 10.4B | 11.7B | 11.7B | 12.6B | 713M | 677.4M | |
| Other Liab | 6.8B | 7.1B | 5.1B | 3.6B | 4.2B | 5.2B | |
| Other Assets | 1.9B | 2.2B | 2.0B | 2.5B | 2.9B | 1.8B | |
| Long Term Debt | 3.0B | 5.0B | 4.6B | 5.2B | 4.4B | 3.4B | |
| Net Receivables | 5.5B | 5.1B | 4.5B | 5.8B | 5.4B | 3.7B | |
| Good Will | 10.0B | 10.8B | 10.9B | 11.8B | 11.4B | 10.2B | |
| Net Tangible Assets | (4.9B) | (7.1B) | (4.3B) | (1.4B) | (1.6B) | (1.7B) | |
| Short Long Term Debt | 377M | 467M | 457M | 53M | 627M | 470.3M | |
| Long Term Debt Total | 3.5B | 4.1B | 6.0B | 5.7B | 6.5B | 5.1B |
BAE Systems Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 239M | 244M | 252M | 273M | 353M | 261.9M | |
| Total Revenue | 18.3B | 19.3B | 19.5B | 21.3B | 23.1B | 13.6B | |
| Gross Profit | 4.9B | 5.1B | 5.2B | 5.9B | 15.1B | 10.5B | |
| Operating Income | 1.7B | 1.7B | 1.9B | 2.1B | 2.6B | 2.7B | |
| Ebit | 1.7B | 1.7B | 2.2B | 2.0B | 2.7B | 2.8B | |
| Research Development | 211M | 220M | 247M | 265M | 266M | 252.7M | |
| Ebitda | 2.3B | 2.4B | 2.9B | 2.8B | 3.4B | 3.6B | |
| Income Before Tax | 1.4B | 1.5B | 2.0B | 1.8B | 2.1B | 2.2B | |
| Net Income | 1.5B | 1.3B | 1.8B | 1.6B | 1.9B | 1.9B | |
| Income Tax Expense | 82M | 197M | 182M | 280M | 386M | 405.3M | |
| Minority Interest | 104M | 278M | (154M) | (83M) | (95.5M) | (90.7M) | |
| Cost Of Revenue | 13.4B | 14.1B | 14.3B | 15.4B | 8.0B | 9.6B | |
| Tax Provision | 94M | 225M | 198M | 315M | 386M | 257.4M | |
| Net Interest Income | (354M) | (303M) | (287M) | (279M) | (190M) | (199.5M) | |
| Interest Income | 27M | 17M | 30M | 35M | 172M | 180.6M |
BAE Systems Key Cash Accounts
Cash flow analysis captures how much money flows into and out of BAE Systems plc. It measures of how well BAE is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money BAE Systems brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money BAE had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what BAE Systems has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (76M) | 24M | 54M | (93M) | (223M) | (211.9M) | |
| Change In Cash | (645M) | 80M | 250M | 190M | 960M | 1.0B | |
| Free Cash Flow | 1.1B | 689M | 2.0B | 2.1B | 2.8B | 2.9B | |
| Depreciation | 660M | 675M | 720M | 767M | 782M | 550.8M | |
| Other Non Cash Items | 261M | 306M | 263M | (26M) | 445M | 467.3M | |
| Capital Expenditures | 470M | 477M | 462M | 693M | 957M | 1.0B | |
| Net Income | 1.5B | 1.4B | 1.9B | 1.7B | 1.9B | 1.9B | |
| End Period Cash Flow | 2.6B | 2.7B | 2.9B | 3.1B | 4.1B | 2.2B | |
| Dividends Paid | 724M | 746M | 777M | 802M | 857M | 630.5M | |
| Investments | (6M) | 17M | (18M) | (422M) | (541M) | (514.0M) | |
| Net Borrowings | (1.0B) | 1.9B | (584M) | (636M) | (572.4M) | (543.8M) | |
| Change To Netincome | (192M) | (1.1B) | (100M) | 161M | 144.9M | 152.1M |
BAE Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining BAE Systems's current stock value. Our valuation model uses many indicators to compare BAE Systems value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across BAE Systems competition to find correlations between indicators driving BAE Systems's intrinsic value. More Info.BAE Systems plc is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.26 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for BAE Systems plc is roughly 3.87 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the BAE Systems' earnings, one of the primary drivers of an investment's value.BAE Systems plc Systematic Risk
BAE Systems' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. BAE Systems volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on BAE Systems plc correlated with the market. If Beta is less than 0 BAE Systems generally moves in the opposite direction as compared to the market. If BAE Systems Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one BAE Systems plc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of BAE Systems is generally in the same direction as the market. If Beta > 1 BAE Systems moves generally in the same direction as, but more than the movement of the benchmark.
BAE Systems plc Total Assets Over Time
BAE Systems December 13, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of BAE Systems help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of BAE Systems plc. We use our internally-developed statistical techniques to arrive at the intrinsic value of BAE Systems plc based on widely used predictive technical indicators. In general, we focus on analyzing BAE Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build BAE Systems's daily price indicators and compare them against related drivers.
| Information Ratio | (0.12) | |||
| Maximum Drawdown | 9.81 | |||
| Value At Risk | (2.70) | |||
| Potential Upside | 2.85 |
Complementary Tools for BAE Stock analysis
When running BAE Systems' price analysis, check to measure BAE Systems' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy BAE Systems is operating at the current time. Most of BAE Systems' value examination focuses on studying past and present price action to predict the probability of BAE Systems' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move BAE Systems' price. Additionally, you may evaluate how the addition of BAE Systems to your portfolios can decrease your overall portfolio volatility.
| Sign In To Macroaxis Sign in to explore Macroaxis' wealth optimization platform and fintech modules | |
| Financial Widgets Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets | |
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Money Flow Index Determine momentum by analyzing Money Flow Index and other technical indicators |